开yun体育官网网页登录入口

當前位置: 首頁/專題專欄/兩會專題2020/工作的報告格式
預算工作報告
預算工作報告
信息來源: 頒布時段:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8haozaishenyangshisongjiangquranhoujie

renminqunzhongxiangzhengzhunianhuidi8cijiaohushang

kunmingshisongjiangqucaizhengzijinju

 

用戶意味著:

shousongjiangquzhongguorendachangweihuijigoushen💦qing,xiangqiatanhuijiancejieguosongjiangqu2019nianjuesuanwanchenghuanjinghe2020nianyusuanbiaocaoan,qingyuyantao,bingqingliexirenshitigongyijianshu。

 

一、2019年預算執行情況

 

2019nian,quanshicaizhengxingshangbanyixinmingxinxinweilaiwoguosuzhouteseshenghuojiquanzhuyilinianweizhuanyezhidao,quanfangweirenzhenluoshishishidangde19dahe19jieerzhong、sizhong、sizhongdangdaihuijingli,jiaozhenxueyerenzhenluoshishishixinmingzongzhenchangdiaochasuzhouhexintanhuajingli,zaishiwei、shizhengjianshefuhequweidejianqiangzuowenbanzichengyuanxia,zaiqurendachangweihuishishuchangweihuidekaizhanjianduxia,rengranjianshouwenzhongqiujindezuoyezongdise,quanfangweirenzhenluodaoshichuzerenxinchengchangyuanze,luodaoshichuzerenyouchanpinzhiliangchengchangxiangyao,nulishixianluodaoshichuzerendengsanxiangxindedadezeren,quanliyifuchuixiang“sandagaoduanpinpai”,ꦇjianmantishengzijichengzhennengjihezhudaoxianghujingzhengnengli,wushiyouxiao,yisibugoudaoluodaoweinaxiangcelvebaoleijibeibushu,caizhengzijingongchengyusuanxiadazhuangkuangzongtimubiaoshangbaochizhulebucuoshitou。

(yi)2019niandabufengongyongchengbenyusuanshixingdeqingkuang

12019年通常事情下公眾成本預算年收入繼續執行事情

quwujiezhongguorenmindaxueliucidianshidianhuahuiyijueyicaoanpingjiede2019niangaiquxunchanggonggongxingfeiyonggerenshouruzhibiaotixiwei220.73yi🎃meijin,jingquwujierendaihuichangweihuidierge 18cidahuitichushenqing,qianziyiyanggonggongcaizhengyusuanxinshuidiaozhengwei210.92yi,tongbizengjiazengjia3.2%。yizhengnianshijianxiadashujuwei210.51wanyi(jianfuzhuyi),bibennianzengjiashouyi6.13wanmeiyuan,tigao3.0%。

22019年一般的公益性估算花費連接情況發生

quwujierendaihuiliucigongzuohuiyantaojiezhude2019nianquanguoyinggaigongzhonggusuanfeiyongzhichu zhaoshengzhibiaowei345.39wanmeiyuan,zhongjianqubenjigongchengyusuanbochu270.2yimeijin。jingquwujierenduochangweihuiranhou 18cidahuihuozhun,dayingqubenjiyiyang gonggongchengbenyusuanfeiyongxiugaiwei271.39yirenminbi。yizhengnianquanxianjutizhixingminglingkeshiwei339.41yirenminbi(shizhibiangengbuweizhengfubumenꦉzhengchanggongsizhaiquanqitazhichu9.1yimeijin)(jianbiaogeer),bibenniancainengjianshao5.685yi,jianshao1.65%。dengjicilvxinghuanjingwei:qubenjixingzhichu266.50yimeiyuan(jianfulusan),huanbizengchanglvbiandi2.95%,zuohao🍷diaodigusuande98.20%;zhenjijieyu72.91yimeiyuan(baohanquduizhenzhuanbianzhifuxingye18.04yimeijin,jianfuluba),tongbibeizengbeizeng3.43%。

2019nianquanguo“san𓄧gong”jingfeiyusuanqitazhichu6773.03yuwanyuan,tongbizengchangshangsheng16.20%。biaozhong:qubenji“sangong”🎶shiyefeijingfeizhichu6092.33wankuai,tongbizengchangshangsheng16.16%,yebaokuoyingongchuguogongzuo(jing)jinfei616.21wanyuyuan、gongwujiedaichuxingyongchetianzhijiqidongweihubaoyangfei5324.94wanmeijin、guojiagongwuzhaodaifei151.18laiwan。

32019年平常公益性估算開支靜態平衡狀況

2019nian,gaiquyiyanggongtongyusuanbiaonianshourudadao210.51wanyuan,jiafashouduiqujiesuandanjingbuzhukuanxiaoyi97.12yi,diaochuyujuesuanwendingkekaoshedingzijin20.5wanyuan,bennianjiezhuanyingli17.07wanyiyuan,congzhongyangzhengfuxinghuobijijindiaoru10.5wanyimeiyuan,congguojiagutouzijijinxiaoshoujingyingchengbenyusuandiaoru0.5shangyiyuan,xinjiabufenzhengfubangongshixunchanggongsizhaiquanshourulaiyuan9.1wanyi,zairongzijinedabufenzhaijuanshishouru3.4wanyiyuan,zongjiqunianyibandegonggongcaizhengyusuanzijintouruwei368.7shangyi🍌yuan。gaiquyibanlaishuogongzhongyusuanbiaohuafeidadao339.41yimeijin,xiangguanbumenpubiangongsizhaiquanhuanbenjingfeizhichu3.4yiyuanrenminbi,jiezhuanxianianbochu9.08wanyimeiyuan(huanbaokuozhongheshilizhongdianjiezhuantongshiguojiahuishoujiezhuan),shezhichengbenyusuanbaochiwendingzidongdiaojiezhaiquan16.81duoyi,shinianqianshouruzhichupingwen。

(er)2019nianyizhengfuxingjijintouzifeiyongwanchengqingxing

12019年政府機關性股票基金決算收益強制執行前提

quwujierendadaibiaoliucigongzuohuitaolunjiezhude2019quanquxianzhengfuxingsimuji🧜jinchengbenyusuanxiaoyitongjizhibiaowei75.33yirenminbi,jingquwujierendaihuichangweihuidisan18cihuiyichupingpizhunshu,rongyidifangzhengfuxinglicaichanpingaisuanlirundiaodiwei806yi。nianduxianshiqingkuangzhixingchengxujiejuwei116.37wanyi(jianfulusi),bishangyiniancunong7.09yimeijin,dezengjia6.49%,zhezhizhong:guoyoukonggudibiaozhuanrangjinnaru111.13yigangyuan,chengshidiqudijigonggongsheshisheshifeijingshouru1.856yi,wushuiguandaobu🔴jiufeishoulu3.225yi,fucaikuaisangongyicishanjinxinzi0.44duoyi,qingxingloutixiangguancailiaogupiaojijingongzituiku0.27wanyimeiyuan。

22019年政府部門性資金費用預算開支執行工作具體情況

quwujierendadaibiaoliucilihuiyiangenjude2019nianquanqushizhengfuxingzhaijuancaizhengyusuanjingfeizhichuzhiliangzhibiaowei103.91wanyuan,jingquwujierenduochangweihuidierming18cishangwuhuiyizhunxu,rongyiyizhengfuxingsimujijingongchengyusuanjieyudiaodiwei94.5shangyiyuan。changqixingshijishang꧒deshishidaozhiwei95.646yi(daiyouxinzengjiadekongjianxiangguanbumenzhuanxiangzhengzhigongsizhaiquanfeiyong12.46yi)(jianfuluwu),biqunianjiandiao44.74duoyi,zuowangaibiangaiyusuande101.2%,zheqizhong:guoyoukonggudiquchujinjingshourujutianpaideqitazhichu79.03yimeiyuan,gengdicunliangzhuanxiangjihuazhaijuangerenshourufenpeidefeiyongzhichu 9.4yimeijin,xianchengjichuliluncuoshizhinenghuafeibuzhideshouzhi2.04wanyi,jiangwushuijinghuachulifeinidingdebochu3.23yi,jiekuanfuxixingzhichu1.35yiyuanrenminbi,shishicaipiaogongyidejindengxiangguandangdizhengfuxingjijin、qihuo、xianhuo、weipanfuchu0.59yimeiyuan。

32019年地方政府性貨幣基金概算收支明細穩定實際情況

2019nian,quanrenminzhengfujiguanxingxinjijingongzishourujian🌞li116.37yiyuanrenminbi,jiamianshiduiquhesuanjingbutiexinshui22.90yimeiyuan,nuozuotayonglijiejieyu0.57yimeiyuan,hebingdedifangxiangguanbumengongzuofangangongsizhaiquannianshouru12.4wanmeiyuan,zaimuzizhuanxiangjihuazhaiquantouzi66yi,zidongqiuhezaidangnianshizhengfuxinggupiaojijincaizhengwei158.24wanyimeiyuan。2019nianwoquxingzhichudaowei95.64wanyi,zaiguquanrongzizichazijiuzhaiquantouzihuanbenshouruzhichu6yimeijin,tongyidezijinzhunbeidezichabaogaogongsizhaihuanbenjiaoyuzhichu0.6wanyuan,diaochengzhichangjiangongzhongchengbenyusuan10.5shangyiyuan,churuxiangdiyingyu45✤.50wanyimeiyuan。

(san)2019nianguoyouqiyeguquantouzizizhujingyinggaiyusuanjinxingdeqingkuang

12019年國有企業投資者管理費用預算收入來源實施現狀

quwu𒀰jierendadaibiaoliucilianxihuiyitaolunshiyongde2019nianwoqujitisuoyouzhiziyuanshengchanjuesuanxiaoyizhishuwei1.8wanyi,jingquwujiezhengfaweiyuanhuichangweihui2.ershicihuiyipifu,shuangfangtongyiguoyoukonggutouziyunyingxiangmuyusuanxinzishouruxiuzhengwei2.35yimeiyuan。yizhengnianshishichengxuzhixingjieguowei2.355yi(jianfuzhuliu),biqiannianzengchanzengshou0.74yi,shang♒sheng45.96%。

22019年國有土地資本管理管理決算花費審理環境

quwujierendaihuiliucihuiyineirongtaolunyongde2019nianquanxianguoqizichanqiyejingyingyusuanbiaobochuzhibiaotuwei1.3yirenminbi(jianfuluqi),quannianduqishiyunxingkeshiwei1.3wanyiyuan,bibennianjianxiao0.2yiඣmeijin,chenggongwanchengjinnianchujuesuande100%。zhuyaozhuyaoyongyuguotoujituanjiandaxiashudanweijituanzengzi。

32019年國有制資本公司經營的費用開支平衡點狀態

2019nianguoyouqiyetouzizhejingyingzhegaiyusuanchunshourukongzhi2.35yirenminbi,peihequnianjiezhuanchunshou⛎ru0.07yi,zhiqiandoukeyiziben2.42shangyiyuan。2019nianguoyouhuatouzizheyunyingfeiyongzhichufeiyong1.3shangyiyuan,diaozhengzhiyinggaigonggongfuwuchengbenyusuan0.5yigangyuan𝔉,kaizhixiangdiyue0.626yi,jiezhuanxianianliyong。

(si)2019niandianrenminzhengfuzichandazhideqingkuang

12019年平臺政府部門財產額度現狀

2019nianjinnianchuwoqubumenjiezhaishangxianwei217.3shangyiyuan,zhezhizhong:jibenshangjiekuanshangxian113shangyiyuan,zhuanxiangjihuazhaiwujiufendae104.3yimeiyuan。rujin,shicaizhengbumenzhixingwoquxin🌠zengjiadezhengfujigouzhaiwujiufenjine21.5yimeijin,danqizhong:biangengyibandezhaiwujiufenedu9.1yiyuanrenminbi,huizongzichabaogaojiekuanedu12.4duoyi。2019niannianniandiwoquguojiazhaiwujiufenxianzhiwei238.8wanyi(jianbiaogejiu),qizhongde:pingchangzhaiquanjiaoyie122.1yimeijin,zhuanmenjiekuanxianzhiedu116.7wanyuan。

22019年平臺政府機構資產賬戶余額狀態

2019niannianzhongquanrenminzhengfuxingjiekuantouzikuanshengyuwei104.99wanyimeiyuan,zaidangzhong:yinggaiqiyezhaiquan58.99wanmeiyuan,zichazijiuguozhai46wanyuan。cengjinxinzengjiadebanqiyezhai9.1duoyi,zaiguquanrongzizhengchangqiyezhai3.46yi;xinzengjiadezhuantigongsizhai12.4wanyuan,zaitianshitouzizhuanyeguozhai6yimeiyuan。dangchuhuandaiyiyang qiyezhai3.4yigangyuan,zichabaogaoqiyezhaiquan6.6yimeijin。201♒9nian2019niandeshihouquanquxianzhengfucaichanbenqianjinewei125.896yi,lingwai:tongchangqingkuangxiaqiyezhai68.09yimeiyuan,zhuanmenqiyezhai57.8wanyiyuan。

(wu)2019niancaizhengjudegongzuozuizhuyaoxianxiang

2019nian,gaiqucaizheng𝐆zhichubumenbangongshiyiquwujiezhongguorenmindaxueliucihuiyichupingmiqiexiangguanyian,zhuyanyuquweiquguojiazhongdianbangongrenwu,quebaoanquanshengchandezijin🍌touruwendingxingzengchange,zhongdianyoubaozhanghechangqigaishanminsheng,changqifazhan“kechuang、renwenlishi、fangshui”dexianhuahuaxinsongjiangwangzhanjianshe,tongchouyiliaobaoxiandezijin,zhongzhongzhizhongtuchuzhongdian,hangshijichufazhanjibencaizhengzhichubumenbangong,zhuyaoshizhanxianzaierge“jiaodian”。

1.準確把握區域經濟優質化量開發,培養人才可不斷開發金銀珠寶,有他這輩子的財源

shulig60kechuangloutikougaipinpaifanying,zhulidazaoxianjindianxingkaifayeheshitimoxingjingjifazhandehexinqudidai,butingdedazaikejikaifaqiyechuangxin,weichiyouhuaxitongyingshanggongzuohuanjing,zhuanbianchengjingjitiaojianqushidegongzhenxianxiangqianyinli。sanshibawoyaodiancaichanheguanjiandianfanchou,ruyidingchengduzengjialecaiwubangzhujiaodu。2019niancaizhengzhichuzaishiyongdanweifazhanqushijiaodugongfangjin24.60yiyuanrenminbi,baokuoyonglai:dazaifazhanqushixianjindianxingyingzaoye5.49wanyiyuan,renkekuaisufazhandangdaianquanjiudianye0.96wanyimeiyuan,tigaokechishenmeshichuangxin、dulizizhugongsijibenjianshe1.456yi,youzhirencaibuduanfazhanzhuanxiang1.43wanyi,xiaokehujinzhanzhuanding14.896yi。diershijinjinweirao“tizhitichan”shigongzhudongminzhengfangan⛄。weibaozhengminzhengshoulukekaochengchang,zhidingfanganwoguoquduijiezhen(chanyeyuan)jianglijilixingcaizhengzijintixifazideng,duoguanqixiajiangdongbenqugejiezhen(gongyequ)jigouxiaoyidejishixing,gumaijiezhen(gongyequ)bawochengshifazhanjinbugaopinzhongliangfazhanjinbu,cezhongyuzhaoshanghezuohuishang,💖kaiwaxiaoyitishengkongjian,hangshijicengjichucaijusheji。

2.精準定位有效保障和可以改善中信,不斷提升中信人事未來發展標準

lianxubuduanjiuyuedawenhuayishupeixun、yidinghuanjingweisheng、shichangjingjibaozhengdengzhongguominshengwentigongchengyanjiufangxiangzijintouruqiangdu,fendouxuanzhunzhongguominshengwentigongchengwentiqingdan,youxiaoguocushigongyongsheshifuwuyoubaozhangduibanfenhua,hangshidenonghaobaozhenghehuanhezhongguominshengwentigongchengneixianggongzuo。2019nianzhenggequyouhuizhichu124.93duoyi。wushijichujiaoyucaizhengtouru41.61yi,yibancaiyong:longtengjinxiuzhongxiaoxuexiao、yongfengyuanyizhongxiaoxue、xinqiaoxinminzhongjigonggaozhong、zhongshanrongmeixiaoeryuandengzhongxinmingminggongchengjianzhu,jiaohuangjiaoxuesheshidazhongxiu,jiaohuangjiaoxuezhuangzhixingou,jiaohuanghanyiwangzhanjianshejiaru,jinxiuzhongxiaoxuexiaoyunzhuanfuwudeng。eryidingganjingweishengjiaru17.38yirenminbi,zhuyaodeshiyongyu:songjiangqujidimenzhen、jiutingmenzhengaikaigongjianshegongzuo,gonglixuexiaomenzhenhejicengyiyuanzhiliaojiankangjiankanggongnengjididiannaoyunxingyouxiaodanbao,gongtongjiankanggongneng,zhiliaojiankangjiuyuandeng。sanshifazhanyouxiaodanbaokaishi37.31yimeiyuan,qizhuyaoyongdao:zhonglaonianjiankangjieduanlaobaixingtuiyangbuzhu,zhonglaonianjiankangjieduanquanfangweidejintiefei,zizhuchuangye,biyeshengjiuyejiaixingongyixinggangweigongzuozhizebuzhu,yiyangfuwuzhiliang,zhicanrenyiduiyibangfu,shenghuoqiangjiudeng。sishixiangcunlvyouchuangxinfazhantourudao10.66duoyi,jutiyonglai:xiangxiaronghebaofu,shiqudangdainongyekeji,gucunluochuangxin,zongkaiguotuguanlijianchengdeng。wushishiqutigaochuangxinchanchu17.97wanyiyuan,tongchangzhuyaoyongyu:laochenggaizhuang,jiujiefangquanjugaizhuang,punanyanhaidiqutianranzhiwuqijiezhuanggongchengdeng。caizhengxingjiaruyaozishizhizhongnulizaikai꧒faqianjingzhongbutingdecushiquanxiangonggonganquanfuwubaozhangjishushuipingjigonggonganquanfuwubaozhangpinzhi,qieshibaozhangbiangekaifaqianjingchengjidalianggenggongpingyuxiaolvlaoyousuodezhongguorenminjicengrenmin。

3.凝焦自然生態歷史文明項目建設,定制藝術宜居市政市政

naiyongyaoshulaofengjinglinjiankangfazhanqushiguannian,baochijijicanyutuijinhuaijinghexinlilungongyongcuoshisheji,jijicanyudazaochufengjingꦰlinjiankangfengjinglintiaojian,fenlishixing“siwangxiangjiehe”zhenghetielujiaotong,lianxutigaozijichengshidiqushenghuodepinge,donglishejidangjinhenduojiatinghuaxinsongjiang。bashihuaijinghexinlilungongyongcuoshishejijiyanghufangru10.356yi,jibenguangfanyongyu:jianzhufeiqilajiduifenleiguanlizhiyuanguanli,meitianjianzhufeiqilajiduiwaiyunchuli,kongqide、heliu、tuhuaidenghuanbaobiaozhunjiance,jiexinhuayuanxiaoquyiqiyujiajianshenlvdaojianzaodeng。dierheliuwuranzhilijifengjinglinlinyejujianzaofangjin19.91duoyi,zhu🅺yaozhuyaoyongyu:hedizhiligaoxiaojingying,shizhengguochengzhongxiujian,hedizhilizhuanxiangzhengzhi,xinnongcunrichangchengshiwushuicaozuo、shengtaihuanjinglangdaoxiujiandeng。sanshiheliluwangxiujiantouruliang17.64yimeiyuan,zhuyaodezhuyaoyongyu:youguidianchet1、t2xiangongyejichujianshejichujianshe,wuzhuerjigonglujiaotongchaichugongyejichujianshe,ronglelujianxiu,jinyulukuayoudunganggongyejichujianshe,chentaerjigonglujiaotong(xiexin—jinpinkundiqujie)xinqideshuili,g60songjiangduanwenxianglulijiao,shangdaxuechengshibeibubqudedaolujianmeideng。sishizhongguochengshifazhankongjiantuozhanpeixunyinsujinru26.366yi,guanjianguangfanyongyu:zhongbeibuxinchendejiancheng,dajugongjianpeihedejiancheng,dibiaozhubeigeleidibiaojianqinghuadeng。wushiwenmingguoneilvyouchanchu7.88wanyiyuan,qizhuyaoshiyongzai:guangfulinjiaoyelvyouzhongguochengshiyuanquhesongnanjiaoyelvyouzhongguochengshiyuanqufazhan,songjiangquzuixinbaodaochuanmeixinzhong、wenhuasongjiangyundongxinzhongfazhan,quanyulvxinglvxingcehuahuodonghulianwangyingxiaobaokuolvxinghulianwangyingxiaotuijianhuideng。keyitongguobaxiandainongyexiaoyuanwenmingfuwulinianzhoudaorichanghualvyouzhongguochengshifazhanhefangfa,kaizhanshijulvyouzhongguochengshihuanbao。

4.集聚財政局性改變作業,推向財政局性管理系統更為局面進一步優化

yijianliqizhongguozhuanyehuacaizhengzhichugongzuopingtaiweifangxiang,yishua🌳xinzongtimubiao、gengshichuangxinjucuo、gengguangdeliduwendingshenrukaizhanfeiyongjuesuanchuligongzuopingtaizhuanxing。dierchengshudegaichanpinchengxuliuchengkuwangzhanguihua。chixushijianjinsanbuchengshudegaichanpinchengxuliuchengkugongzuopingtaijiegou,jiangfeiyongjuesuanjixiaokaohechuliyugaichanpinchengxuliuchengkuwangzhanguihuachangduronghe,yangezhixingfeiyongjuesuangaichanpinchengxuliuchengjinkuheduijianli,jinsanbufazhanfeiyongjuesuanzhidingdexiaoxuechaoqianxing、gengzhunxing。dierzhongxinshenrukaizhanguokudixiaoweixinzhifuxingyewangshanghuazhuanxing。2019an“wenshenshenrukaizhan,zhubuzhixing”dedixian,jiandinggongzuochengxuliucheng,shangshengchuligongzuogongzuopingtai,zaiqubenjifeiyongjuesuangongsideyouhuadejishu jichutiaojianshang,quanbushenrukaizhanjiezhenguokudixiaoweixinzhifuxingyewangshanghuazhuanxing,gejiezhen461jiafeiyonggaijuesuanbiaoqiyedanweiyiqitatuixing。sanshiwenzhongqiujinzhashituijinjinyibufeiyonggaijuesuanbiaoyunzhuanshangkaohejingyingyunzhuanshang。jianlisongjiangqujinyibutuixingfeiyonggaijuesuanbiaoyunzhuanshangkaohejingyingyunzhuanshangkaizhanfangan,jiangfeiyonggaijuesuanbiaobianzhijingying、feiyonggaijuesuanbiaozhixinggangwei、feiyonggaijuesuanbiaodiaokonghuanyouchengbenzhifuyuyunzhuanshangkaohejiankonggongnengxiangfuxiangchenghe,jiezhuyunzhuanshangkaoheqianpingding、houpingding、zhongdaanquanshiguguanjianxingjianshexiangmupingding、yunzhuanshangkaohedingweihuanyouxingyebujupingding,jinyibutuixingfeiyonggaijuesuanbiaoyunzhuanshangkaohejingyingyunzhuanshang。sishibaozhenglixingshengxia。jiangujian🐎liguo“jinhaorizi”sixiangyishi,qianghua“sangong”jinfeijingying;yanfangfeiyongzhuijia,shenrudiaochafenxiangjianbiefeiyonggongzuoxiuzhenghebiandongdezhongyaoxingxing,yaocongyancongjinfushenjiandujizhi;liduyajianbangongloufei、peixunkefei、huiyifei、jiaotongfei、weituoshouquanyewubumenfeidengyibandexingshouruzhichu。

feichangganxiedaibiaoyingyu,2019nian,zaiquweideheshilindaohequrenduojulishuomingchangweihuideyoulijiankonggongnengxia,zaigejiezhen、gegebumenmenheshehuifazhanshehuigejiedexietongguanlinenggouxia,renshoutaishibodongdeburongleguanyanzheng,kefujiaolvzhengzijinbiangedejijinnandu,quanshengcaiwutingjibenshiqingpingwenxinganquanyouxuzhubushenhua,caiwutingxinshuiwenzhongqiujintisheng,caiwutingfangfadilixuezhenggui,caiwutingzhidugaigeyigejingshenhua。ke,xiaobianyeqingchudijiandaoyanxiadoupubiancunzaideguzhangheyuanyin,jutiyou:geiyutiaojianxiahuatong꧅shijianshuijiangfeijiangfeizuixinxinguidengzhongyaoyinsudesunhai,caiwutingcunongyahefenzhiyizhigengda;zaizhubushenhuaxiandangdaihuaxinsongjiangzhizuojieduanzhong,feiyongtoushengongxuyufashangsheng,caiwutingjieyuzhuyaomaodunyufamingxiantuchu;zaigengyouzhihualiangbuduanfazhandedaodaoshang,ruhecainengbiaoxiancaiwutingzuixinxinguiduishiwutiaojianhegengyouzhiqiyedeyouhuayingxiang,huanbixuyaoshenhuatanxianhezhuyi;caiwutingfeiyongfangfacongweidoupubiancunzainandian,feiyongfangfayujixiaokaohefangfafenlishihuagainianjidaibuduanzengqiang,jiakuaituijinfeiyongzhidingjindubiaoduicejidaigaishandeng。duiyu,xiaobianjianggaoduguanxin,zaiweilaifazhandeshiqingzhongbuweiguzhanghebijiaokunnan,zengjiajutifenxiwenkong,jijixingdongliyongyouxiaodeduice,quebaoyinduihechedijiejue。

二、2020年預算草案

 

2020nianbenqucaizhengbumenkaizhixiangmuyusuanpeibeidejianyixinlizhunbeishi:jianchishenmeyihuangkunmingxinshidaiguojiatedianzhongguoshehuifazhanziyouzhuyisixiangyishiweijianyi,tuijingaigetuijinzhixingtuijindangdedangdeshishierdahedangdedangdeshijiujiesizhong、sizhongquanweihui,shenkeshenzaotuijinzhixinghuangkunmingzongzuzhibuchangrongheguangzhouzhiguanzhongyaofayanxinqing,quebaotuijinzhixingtuijinzhongxinjingjizengchangyunzhuanshangwuhuiyixinqing、guoqingjieshiweibaciquanweihui、wujiequweibaciquanweihuixinqing,zaiquweidejianqiangzuowenbanzichengyuanxia,koujintuijingaigetourushiyongxinshidaizhongguoshehuifazhanmengxiangmeirirenwu,jiaqianglada“qizhongyigezuizhongmubiao、sangedajudong”dequanqiuzhanlvehaochu,shizhongruyibu🧸xiewenzhongqiujinrenwuzongzhuti,shizhongruyibuxiexindefazhanjiazhiquxiang,zaigengfuzaqianjingxiajiandingxingchaoyuqishenggaodejiandingxinnianhezixin,tishengrenshibiaoxiancaiwuzijinzaisongjiangxinshiqixinjinzhanzhongdezhi𝔉nengbumenyingxiang,quanmianshishitishengrenshidecaiwuzijindezhengce,juebunengyasuochengtongchangqingkuangxiaxingjiaoyuzhichu,zhizuohaozhongyaocengmianzhiliangbaozhang,jucuodafutishengdechengshifazhannengjihejibenjilieli,kuaisutishengdechengshifazhanyuantouchulinenglisuzhiheyuantouchulideshuiping,tongchouguihuatuijinxiangmujianshewenzengsu、cuchuangxin、diaojigou、bianminsheng、fangshaixian、baoanwen,baochiwendingguojiajingjigongzuozaiyouxiaolvfanweinei,baozheng quanmian、mingquekaijianxiaokangshuipingshichangjingjihe“dishijige”weilaiguihuawanmeiluomu。

(yi)2020nianyibandegongzhongyujuesuanfenpeishihou

12020年正常公用設施概預算收益及資金布置

ronghejuedingbenqushihuijinzhanzoushihezuixinzhengceyingxiangyinsu,2020nianquanshidabufengongyixinggaisuanshourulaiyuanyaoqiuwei223.15yigangyuan(jianfuzhuyi),tongbihuanbidezengchang6%。jiachenggongshangshicaizhengxingyuxiafajingbuzhufeigeren🍌shouru71.19shangyiyuan,jiarugaisuanzengqiangdediaojielicai꧅chanpin21.5yiyuanrenminbi,jiaruguojiazichanguanliyunyinggusuan0.91yiyuanrenminbi,bennianjiezhuanxinshui9.08yimeijin,dangnianduquanxiankejianliputonggonggongfuwuyusuanbiaoziyouzijin325.83shangyiyuan。biaozhong:qubenjiziben256.19wanmeiyuan,zhenjigerenzichan69.64yiyuanrenminbi。

tongguo“liangruweichu,kaizhishiheng”dexiangmuyusuanjianzhideyuanze。2020niangaiquyinggaigonggongfuwujuesuanxingzhichurang325.83yimeijin(jianfuluer)。fenjizhiduciwei:qubenjiyujuesuanqitazhichu256.19wanmeiyuan(jianfulusan),zhenji💎yujuesuanjieyu69.645yi(fuhanquduizhenzhuanhuiweixinzhifu11.18wanyiyuan,jianfuluba)。quanshishinianqianyibanlaishuotongyongxiangmuyusuanshouruzhichubiaowending。

22020年區本級一樣公用設施概算其他支出制定計劃

2020nianqubenjiyibandegongkaigongchengyusuanfuchuqueding256.19wanyimeiyuan,tongchangyongzaizhewenti:

(1)yibanlaishuogongyongsheshifuwuxiangmuhuafei16.24wanyi。hexinjihuabenqugongkaifuwuxiangmujibaojiahuhangzhengfujiguanshiyeyouchengdanweimingchengshixingzhizefanweidenglaowufeishouruzhichu𒐪。

(2)guofanganquanjing💛feizhichu0.36yirenminbi。zhushuahelianpaiminfanggongyexiangmujianshe、shenghuosheshishebeicaozuoweixiubaoyanghefangyuyoujiaotuiguangdengshouzhi。

(3)gongkaiweishengfeiyong13.91duoyi。zuizhuyaoanzhuanggonganruanjianxitong、👍minshidengzongzhiweijianguan🙈bumendeputongzaiyunzhuanheanjianshenlizhuanxiangzijin,deanquanyiqihuotupianxinxiruanjianxitongdeyunzuofuwuqiweihudengfuchu。

(4)jiaodaoshouruzhichu41.36yimeiyuan。changjianshezhijiaohuangzhuanyepeixunji✨goupingshiguankongqiyong、♐jiaoxuepingjiashenghuosheshijianmeibaokuojiaohuangzhuanyepeixundengfeiyong。

(5)youxiaojishugongyizhichufeiyong4.996yi。zhuyaodefenpeijianglikexuejimuqiyechuangxinchuangligong✃si,kexuejimujimugexin,jimuxinchanpinkaifa,pinguozhichigaoxinkejijimu🍨chanyequnfazhanqianjingdengjiaoyuzhichu。

(6🔥)wenmingxiuཧxianlvyoutiyujiaoyuyuchuanmeiyejieyu4.3wanyiyuan。zhuyaoshikexueanpairenwenjingshenzhishiyishuhetiyurenwenjingshenzhishizhanlanguanjiancheng、zhanlanguananquansheshisheshidingqijiancha,shiyongchoubansizhonggongkairenwenjingshenzhishiyishuyundong、chuyoushixuanchuangezhongxianxiatuiguangrenwenjingshenzhishiyishugongyezhuanxingdengfeiyong。

(7)shehuishangbaojiahuhanghedaxueshengjiuyeqitazhichu26.0ꦛ3yigangyuan。zhongdianzhunbeijinrongrencaichengchang gupiaojijin、qiuyejintiezhengce、𓃲gedafuxu、tuiyianpai、shehuicunzaixingshehuicunzaibaoxianzhidu、shehuicunzaixinganpaixuanyu、shangcanrenrenbangkunbingqietudizhengshouyanglaoshenghuojintiedengzhichufeiyong。

(8)𝄹weishengguanliyingyangjiankanghuafei17.44wanyiyuan。qizhuyaozuzhiyixuexueweishengxuegongsimeitiandeyunzhuanjiedaifei、yixuexue🍌jixiegoumaijixiubu、yixuexueqiuzhubingqie shejihuaiyunbutiezhengcedengqitazhichu。

(9)jienengjianpaijienengjingfeizhichu2.08yimeiyuan。zuizhuyaokexueanpaihuai🍸jingjiankong、fazhanjienenghuanbaojianghao、wuranwentijienengjianpaihuozheqiyegejuxiuzhengzhuandingjintiedengkaizhi✤。

(10)cunzhenquyuzongဣzhichu34.47yiyuanrenminbi。hexinzhunbeigonggongfuwugonggongsheshiguanlibaohu、jichushanggonggongsheshiguanlizhenggai、fanghulindaihuli、huanjingweishenganquanzuoye、lajizhengquechuliyudiquℱhelijianchajianduguanlidengjieyu。

(11)nongyehelinyeshuifeiyongzhichu 23.065yi。dabufenranglinguoജyeshengchanxiaoshoubutiejin、chengshidangjinhenduojiatinglinguoyetoujian、cuntunfazhancunzhaizhenggai、linguoyehuyang、shuilishuidiangongchengpeitaopeitaosheshitoujian、geichushuipeitaopeitaosheshihuyang、dongbeinongcunhuodongwushuipaifangbujiuhuanyouhedaozhilizhuanxiangxingdongdengjingfeizhichu。

(12)tielujiaotongcheliangyunshujiaoyuzhichu16.56wanyuan。dabufenkexueanpaigongjiaochebutiebiaozhun、lushejihebaoyangdenghuafei。

(13)ziranziyuantankuanggongyehuawentidengqitazhichu15.84wanyuan。jibenhelianpaiweishangzhongxiao🎐danweifuzhicaili,jianrongjimujinxinggaizao、guojipinpaijiaru,tuijindanweijingjifazhanzhuantiguojiabutiedengzongzhichu。

(14)gongshangyetiexinfuwuqiyedengfeiyongzhi♎chu 0.95wanyimeiyuan。zuizhuyaofenpeidui♚yinggaoxinliutongyefuzhu,keyidanhuachanshengxinggongzuoyeheyishuchuangxingaoxinliutongyedefazhandengqitazhichu。

(15)hen🐭zirannengyuanhaiyangziyuanqixiangyubaodengxingzhichu0.61yimeiyuan。zuizhuyaojihuadiquguanlixitong、qingchagezhongqixiangjutaizhanzhengchangyunxingweibaodengfuchu。

(16)fangchanweihuhuafei20.45yi。jutizhunbeibenqulaochengchuangxin、nongcunfangwuzhengxiuchuangxinyijingtongyishouzeqiangxiudengshouzhi。

(17)youliangyingjiwuzibaozhangfeiyongzhichu 0.79shangyiyuan。baokuohelianpaiqujibaozhangliangjingfeizhichufeiyongjigoumaijiarennongjialeshebeiliangzhejianianlixi、liangshizuowufengganfeidenggongyixiangmuxing🤪butiefeizhichufeiyong。

(18)zai🦹nanyufangjiyingjixiangyingguanlifangfakaizhi1.73wanmeiyuan。jibenjutianpaipinganshengchanfangꦺshijianduweixiuweixiu、xiaofangyuanpingangonggongsheshiweixiubaokuoyuzhenjianceshujudengjieyu。

(19)tiqianzhunbeifei5yi。baokuonidingrendaihuishenpichengbenyusuanhouguoheshineixin🧸shangshitaidegaizhiwenti、henziranzainanjiuzaiwentixiangyingmouxiebukeyuzhiweilaideshouruzhichu。

(20)jiezhaifuxixingzhichu2.336yi。jutizuzhiguojiazhengchanggongsizhaifuxiqitazhichu。

(21)biedefeiyongzhichu 7.74wanyiyuan。yibanrangluoshiyi🐬gangshuangzezengrenzengzidengzhengcejieduxingyuansuꦉ、teyouanquanzuoyejibenbaozhang、yubeidangyuanyidengbochu。

ruguogenjuzhonggongzhongyangheshiguanyudangzhengweixianjiguanlixing🔯jiangdichengben,yangedesheding“sangong”jingfeigaiyusuanbukegaoyubenniangaiyusuandeguifan,2020nianquanguo“sangong”yubeifeijuesuanwei8515.94wandedaxie,bishangyiniangusuanshuyuelaiyuedi2.00%,dangzhong:qubenji“sangong”yubeifeigaisuan7497yuwanyuan(jianfuzhushi),bibennianxiangmuyusuanshujiantui0.77%,youyingongchuguoliuxue(jing)yubeifei810.00baiwanyuan、gongwuhuodongcheliangzulinfeijixingshibaoyangfei6288.24wankuai🐎、gongwuhuodongjiedaifei398.76laiwan。

(er)2020nianzhongyangzhengfuxinghuobijijinyusuanbiaobuzhixianzhuang

12020年相關部門性資金概預算營收及資金投入籌劃

2020nian,quanrenminzhengfubuxingjijin、qihuo、xianhuo、weipanchengbenyusuanxiaoyi65.75shangyiyuan(jianbiaogesi),jiajindishijizhuanmenbuzhufeishouyi0.28yimeijin,siyongjinnianyue🥃43.656yi,changqixingkezhidingyunxingdebumenxinggupiaojijingerenzichanzonge109.68wanyuan。quanqubumenxingxinjijinjuesuanfuchu109.68yimeijin(jianfuluwu)。cengjingzhengfubangongshixingsimujijinxiangmuyusuankaizhijunhengxing。

22020年那項政府辦公室性債卷收支費用預算前提

(1)chengshishequfuwuzhanzongzhichu105.37yimeijin,zhongjian:

guojiadibiaodesuoyouquanzhuanrangxinzibuzhidekaizhiwei96.7yimeiyuan,zhuyaozhuyaoyongyu:qingsuangeijiezhen、gongyequdengshengtuchulingxiaolv43.5🦩yigangyuan,huishouliyonghuabuzhufei10wanyimeiyuan,dipishouchu14yigangyuan,renminzhengfutouzijiamenggaixiangmu18wanyideng。

qujilinyetiandizhizuo♚chengbenzhunbeidefeiyongzhichu wei0.19wanyimeiyuan,zhuyicaiyongnonglinmuyitihuakaifangnongcun🧔tudiwuranzhilixinxiangmudeng。

dechengshihexinzhuangzhipeitaosheshifeichouhuadefuchuwei5.15wan𓂃yimeiyuan,zhushuazaipunanshengfendangranqijiezhuangdengshuilishuidiangongchengshenghuopeihehegongjianshenghuopeihechuangyexiangmu。

zangshuijinghuachulifeianzhuangdeshouruzhichuwei3.33wanmeiyuan,zhushuayongyifeishuifuwusheshiyunzhuanfeijifeihuijiuzhifeideng。

(2)借款付息結余1.8yimeiyuan,tongchangguangfanyongyuweixinzhifuyizhengfuzhuanxiangduchazhaiquantouzicunkuanlixi。

(3)zhengfuzhaiwufuxihuanbenfuchu1.5yimeiyuan,jibenyonglaisonghuanshizhengfuzhuanxiangzhengzhizhaiquantouzitouzikuan。

(4)fazhanbaohu、shoujicaipiaogongyizhaiquanjindengtongyizhaiquancaizhengyusuanqitazhichu1.01yimeiyuan,tongchangguangfanyongyudazhongxiaoxingshuidianzhan(changjiangsanxia)yiminghouxuyouhuizhengce、yi💫yangtiannianpingtaijichusheshigailiangji💜yundongbutiekuandeng。

(san)2020nianguoyoukongguziyuanjingyingzhejuesuanrangqingkuangbaogao

12020年國有制資產加盟概預算工資及資金環境

20𝓰20nianquanguogongyoutouzizheshengchanjingyingjuesuanshourulaiyuan2.4yirenminbi(jianbiaogeliu),baohan:guojiagugongyeqiyeyingjiaojingshouru1.88yi,guoyouhuaguguli、guxichuangshou⛄0.52yigangyuan。tianjialinianlaijieyu0.62duoyi,jinniankeyiyongzijin3.02yiyuanrenminbi。

22020年集體所有制資本管理經營的費用預算收支及發展具體情況

2020nianquanshijiꦜtisuoyouzhizijinqiyejingyingfeiyonghuafei2.1wanyi(jianbiaogeqi),zuizhuyaodezaiguotouyouxiangongchangshifenxiashudanweiyouxiangongchangzengzi。diaochengzhichangjiangongzhongxiangmuyusuan0.91duoyi,jiezhuanxianian0.01wanyi。2020nianguoyouhuatouzixiaoshoujingyinggaisuanshouruzhichubupinghengliang。

(si)2020niandierzhengfubumenzhaikuandeqingkuang

12020年平臺政府辦公室公司債務大額具體情況

2020nianjinnianchuworenminzhengfubumenzhengfuzhaiwudaewei238.85yi,shuyuyinggaijiezhaiedu122.1yi,zichabaogaozhengfuzhaiwujiao🎃yie116.7shangyiyuan。

22020年好地方部門財產余下的錢原因

2020nianyuechuwoquzhengfuzhaiquanzhaiwuzijinzhifuꦍbaoyue༒wei125.895yi,liruyinggaizhaijuan68.09yimeiyuanhezhuanxiangjihuagongsizhai57.8yirenminbi。

 

(wu)xiangguandetebiejianshexiangmuzichandeshezhishijiqingkuang

2020nian,zhenggequcaizhengbochuzuoyejianshouwenzhongqiujinzongzhudiao,jianshouxinqushiguanlilinian,zhu﷽liyouhuafanganbochujiegouleixing,zhenzhengzuodaochusecezhong、youcunyouya,kexueheli💞zhunbeiyixiangbochu。

1.著力解決改善G60科創過道競爭性力,科創驅動包松江制造邁向松江創造”,釋放強勁新動能

guanchexinweilaifazhanguanlilinian,chizhiyihengtiexinfuwuouzhouzhanlveyiyibuju,chixuzhangxianpinzhidazaoyezhangxianli、kexuejishuzhuanxingshengjiqudongruanjianli,dazhongxingshangjiaxinxingdongli,rencaikujileiyinlaili。2020nianyouhuizhengceliutongyefazhanfangxiangdengfangmiangaiyusuanbuzhi29.15yirenminbi。yi、jingzhundingweiyaodianchanyequnjiyewu,zaijianronghaoyingzaoyequshiwentijiaquanpingjunshezhi8.92yiyuanrenminbi。dierdazaitigongfuwuqiye、yingshiyishuzhizaoyequnjiyishuzhizaoyequndengguanlifangmianzonggongshiyongqueding1.29yiyuanrenminbi。sanshishiyongjigoujiqiaoxinchanpinyanfa,tishengxinchanpinyanfatouzihuibao,youxutuijinxinchanpinyanfachuangyeren、gaoxinchanyejiqiaokejichengguoliuliangꦜzhuanhuatongshixinxibudongchanzhengzhanlvejuecedengdefangmiananzhuang2.13yimeiyuan。sishiweijilixiaoweigongyegongyeqiyezhuanxingshengjifangxianghuali,zhunbeixiaoweigongyegongyeqiyezhuanxingshengjifangxiangzhengcefuchidezijin14.9wanmeiyuan。wushirencaidefazhanjinbuhuobijijinzhunbei1.91shangyiyuan,yongyilituiyinjinseodejinquerencai、yuchuheliuzhuyouzhiseodejinquerencai。

2.切實增強標準服務質量保障品質,升級優化公用服務質量實現供給充足,加速哪項生活工作成長

zhuiqiuyirenminbaixingweizhongyang,babaixingjideliyitouruzuiduoweizi,babaixingshifenmanyishishougezhunze,zhoudaoyangeluoshidebaozhanghehuanjiebiaozhunzuoye,2020nianquanguominshengyinxingdefangmianjihua129.65wanmeiyuan。yigeshishehuicunzaibaozhangcuoshigaiyusuanrang37.98wanyuan,zhuyaodezai:shenghuozhongjiuyuan,daxueshengjiuyehulianwangchuangyebutie,shenghuozhongzushipeiyangrencai,nianlingjiaodadeyouhuideng。eryaopeiyangyusuanbiaozuzhi43.22yimeijin,juticaiyong:zhongshanrongshengdaxue、yongfengjiayuanxiaozhongxiaoxue、chedunhuayangdaxuedengdaxuezhongjian,zhusulouxiulihexueqianyouerjiaoyushebeigouzhifei꧂yuxitongweihudebaoyang,tiyujiaoshizuduizhizuo,xueqianyouerjiaoyujingyingtansuoheneirongzhuanxingdeng。sanshiyizhiqingjiegusuanzuzhi20.03wanyiyuan,zuizhuyaodeyongyi:jiutingzhuankeyiyuankouqiangkegaikuoꦰjiangongyegongye,zhongjianzhuankeyiyuankouqiangkeqichekugaikuojiangongyegongyejizhengtaodapeigongye,yiyaozhuangzhigouzhifei,shehuigejieyiyaoyuanzhu,yiliaofuwufeijianzhengbutiefeideng。sishishiyongmeilixiangcunfuxingquanqiuzhanlve、dongbeinongcunzhidugaigejinbuchuangyexiangmuguihua13.04wanmeiyuan,tongchangyongyi:cuntunzhuanxingfazhanpipei,chumuyezonghebuzhujin,zhongguonongcunzongheshouzhu,dadoushihenduochumuyexiangmujianzhudeng。wushichengshixingnengzengjiaxiangmuguihua15.38wanyi,jutizhongyong:laochengchuli,fangchanfanxiu,punanxiantianqijiezhuanggongyedeng。

3切實幫助創新型鎮區化建筑,激發文化教育韻味,快速加快的城市藝術級別

jiaojuguodushifanꩲxingqulvxingshifanxingqudedejiancheng,quanbuluoshiwangluozonghexingjiaotongwangyinxingdengjichuzhishisheshiguanlixitongdedejianchengyutongyongjiaoyuziyuanxitongpeizhi,qianghuadiqujingshenhuaguanlixitong,chijidingzhigengyouxianshiyiyi、chaxiepinzhihetexingdewenhuazhicheng。shouxianshiyouhuafanganwangluozonghexingjiaotongwangyinxingdedejianchengcengmianjutianpai21.13wanyi,changjianyingyongzai:husuhutieluxianshuili,chentaluzaijian,xiexinguodaoguihua,g60songjiangduanwenxianglulijiaohuozheyouguidiancheheluchejingyingbutiedeng。diershizhongxiaochengshikongjiankuozhangefangmianjihua31wanyuan,zhongyaoyingyongzai:xinandaju、jiukelvzhouhuayuanqudedipideliushicunchushenzhidipideliushijianqingyaopingdingdeng。sanshidoushigaoxiaohuahuagongzuoguanlidengfangmianhelianpai16.375yi,qizhuyaoguangfanyongyu:zhishirenminjingchatouzixiangmugoujianhuanyoudishiwanggehuazhongheguanligongzuodeng。sishirenwenfuwupeixun、tiyuyundongqiangquhuanyouwenlvxiangmushiyeshangdequshidenglingyupeibei5.08duoyi,baokuoshiyong:“liangguanneichang”toujian,wenwubihubihu,feiyichuandecheng,wenmingziyuanwuliupeisong,wenmingwomenjiantibuxingdaotoujian,wenmingwomenyizhishuxuejiantiyuandian,kechiyingdouyingxiaotongshiyingshiziyuandehuodongdeng。

4.抓實增強環保保護的,深化體制改革自然環境綜和治理環境,仍然保持草綠色的發展

zhuiqiucuijinnongyeziranshengtaitiaojianzhengzhibiaozhunhezhengzhilixianjinhua,﷽cuijinnongyeziranshengtaitiaojianzhiliangguanlijinmeiyibukeyigaishan,jinyibutuidongshenlv、xunhuanxitong、jienengjianpaichengchang。2020niannongyeshengtaiziranhuanjingdejianshechengbenyusuanzuꦑzhi55.5yigangyuan。yileishiyanzhongwuranyufangzhiding19.98wanyi,daitifeiwuwushuichulizhangaikaigongjianshe,yuwufenpeigaizhuang,daolushangyuguanlufanjian,chengshiwuguancailushengjigaizaodeng。eryaoshengtaijiankanglinguoyedejiansheyuzhongzhijihua5wanyimeiyuan,zhongyongxiandainongyelangdaoshigong,gongyidelinshigongyuqingjiedeng。sanshihediquanfangweidechulidengshizhengshigonganpaihao19.575yi,yonglairenmenwunijinxingchulitibiaozhengxiugongchengxiangmu,weiquzhengxiu,heliuzhilizhengzhi,heliuzhilijizhihuaguanligongzuodeng。sishishirongxuexihuanjingjifanghulindaiweihubaoyanghelianpai10.95wanyiyuan,yongzailajiduilayunjiagong,huanjingweishengshigong,richanghuazaolinguanhu,jiexinyuanyijianmeideng。

(liu)youguanshiyebianzhiqingkuangfashengshuomingshu

1.獲取費用維持調低債券時候

biaomingguobanfa[2014]70haoziliaoguidingyaoqiu,weijinde🌜yibuzhengquebawojuesuanwengudiaozhuntouziji⛦jinzongliangqiyeguimo,2020nianyibanfuwuxingxiangmujuesuanfeiyongtiaozhuanxiangmujuesuananquandiaojietouzijijin21.5yirenminbi,guangfanyongyunidinglaochenggengxingaizaohewushuichulichanggaigaizaobenjintourudeng,manmanxiaohaozhifangjuesuanwendingdediaozhuntouzijijinjieyu,zuodazuoqiangchiyou,jiakuaibuxuyaobenjindeshiyongjingzhengli。

2.市中心區兩極遷移信用卡支付現狀

20𝓡20nianshengjiyuxiadatongzhidaoqujidezhuanyizhifukawei71.19yigangyuan。2020nianqujiyuxiafadaozhenjidechuandizhifukawei11.18yirenminbi,dangzhong:banqianyiwangyinzhi♔fu8.03yimeijin,zhongdianyidongxinyongkazhifu3.15wanyi。

3.集體所有制股權投資自主經營項目預算調職情況發生

yangezhixingcaizhengjutingbuyouguan“lianxudiaogaoguojiatouzizhehezuojingyingyusuanbiaobiaodiaodongsidegonggongxingyusuanbiaobiaodexiaoneng”deshiyezhuiqiuheshicaizhengjutingjutigongde“jinnianlaiyanchangdiaodongbilie,zhi2020niantisheng30%”dezuogongzuozhaokaihuiyi,woqugenjugongyouzichantouzixiaoshoujingyingfeiyongyusuanxinshuixianxiang,2020niancongguoyoukongguzichanxiaoshoucaizhengfeiyongyusuandiaochuyibandegongyongsheܫshicaizhengfeiyongyusuan9045.04wanmeijin,zhan2020nianguo🎐youzhizibenyingyungongchengyusuanjingshourude37.69%。

4.對區本級財政工程預算行業財政工程預算采用預批準

jiehe《juesuanfa》dishiwushijitiaoxiangguanguiding,zai2020nian1yue1rizhirendaihuihuozhungaisuanbiaobiaozheduanshijian,duiqubenjizhengfubumengaisuanbiaoꩵbiaojibendehuafeianchangqixingsifendeyizhongdexianeyuzhiding,xinxiangmuhuafeijiduizhenjichuandizhifuxingyetuantianchongbennianjinniangaisuanbiaobiaohuafeishuzuzhi。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshituijingaigetourushiyonggongtongfuyushenghuoshehuishenghuodechongciguxizhinian,shi“shisiwu”luoxiaweimuguxizhinian,qucaizhengtingjujiangxiongtanghuanraoquweiquguojiahexinrichangrenwurichangrenwu,jinyidianjianchixuexidixiansi,kaizhandaodelejie、youhuanlejie、zhongrenganyudandanglejie,shenrujicengguancheluoshi《xiangmuyusuanfa》,,binganzhao“gongsixinzishouru、ningjiaoneirong、buwendingxingguanjian、weilebaozhengbiaozhun、qianghuazhuangbeizhili”dejibensilu,yiquanbuxiangxituixinggaisuanjixiaokaopingdeguanliweitupokou,quanbukanqiduibiaozhaoduibi,yansurenzhenguanqietixianduliufangjiamengzongbudecaizhengtingzhengcewenjian,shiguangaoding2020niangaisuanguan🅷jianzeren。

(yi)guanjiantuanduishourushuiping,bawozaipeifazhanzhuangdafucai

zhengqueduidaizijinxiajiangya,qiangdiao“tizhitixiao”kaizhanjijixiangshangcaizhengyusuanguojiazhengce,jilizhenggeshichangzuzhixingshiqianneng,hangshijichufucaifazhan,qudongwei✱zhichengshidefazhangaopinzhilidefazhan。yi、chedidefahuizuoyongsongjiangg60kechuangloutidaochanpinbianjixiaoying,youlicaiyongchangjiangaoxinchanyedefazhanguihuacuoshi,jijuyaodiandegongyeqiye、yaodiangongyejuminxiaoqu,buxipeiyubianhuafucai。diershishixianzhidingyigecaizhengzijintingxingtizhijilijizhizhengcewenjiancuoshi,yaodianjijugejiezhen(gongyejuminxiaoqu)caizhengzijintingxingzengjiashouyidetigaorenshixing,buxijinrushenwacaizhengzijintingxingyinglijingzhengli。sanshijinxingqianghua“fangshuiyangyu”fajue,diaodidegongyeqiyeyali,yaodianjijuwangzhanyouhuaruanhuanjing,chixuzengqiangdegongyeqiyeshengmingli,buxituijinshitimoxinghuasuanjiankangdefazhan。sishijinrulejieyinhuanpaichayinglimoshi,gongxushuangfangmiqiehutong,gongtongcanyuqinfen,tigaorenshishenwashuiyuanfucai,quebaoanquanshengchanshixianquannianyinglirenwu。

(er)diaoyoubochushebeigouzao,ningjiaobaozhengzhongguominshengjizhongdiancun

duidaiguokunongminzhifugongzuoyali,zuilaosuzaoguo“jinshiguang”desixiangshang,daguimoyajianyiyang xingjingfeihuafei,jiaodixingzhengsusongzidongyunxingdaijia,jizhongzaizijinlaiyuanweihucezhongjingfeihuafei,tigongleguokujingfeihuafeidegonggongxinxixingheyouhuixing。diyijizhongweihuhetigonglezhongguominsheng,zaicijianxiaoduizhongguozhongguoshehuiweihu、youxiaoxianjiepeixun、yiliaoqixieweishengjiandudengcezhongfanweichanchu,tigonglezhongguozhongguoshehuiweihujishushuiping,baozhengyouxiaoxianjiepeixun“liangzhizengbujiang”,tuijinjichujianshejiankangshenghuosongjiang,butingdetigonglegongmindededao gan、meihaoganhejiankangzixinxin。dierjizhongshenruxizhiluodaoshichu“xiangcunlvyouzhuanxingfazhanzhanlvebuju”,chixuxingyouxutuijinduozhongfangshidenongcunjuminhuijuzhusuo,jiadaxinnongcunlishifengmaobaozhang❀heshudao,zengjinzhongzhiyetizhicunongjiezhihenongcunjumincunong。sanshiningjiaolvhuafazhanqianjingdajianlvseshengtaigongde,jijibuzhichihedaozhengzhizhengzhi、meiyongjidalei、yuzangshuiguandaochaichugeleijiexinyuanyijianchengdengloupan,butingquanmiantishengshuihuanbaozhenghezongzhi,gengdalvsedeyuanlinkongjiangoujianzhenduixing,gongchuanghuihuangyoujihuayuan。sishimiaozhunanquanbaozhangdoushigongnengjianyouhua,tebieyouxutuijin“siwangronghe”jichuxinggonglujiaotongcaijitixidejibenjianshe、jiujizhenchuli、dixiatingchechangjichuxingguanlangsansiqidejibenjianshe、feiwuzilaishuichanggaikuojiangongchenghesancigeishuijianzhusheshizhengxiudengdijichangdisheshijianmei,xiangxizengjialvyouchengshifuwuxiangmunengjiܫ。

(san)cuiliancaizhengtingbenjinguankong,juticuoshizengjincaizhengtingbenjinbenjindeshiyongxiaolv

yihouwendingshenrutuiguangcaizhengqianxingjuesuangongzuozhongcaozuohetizhigaigemouxianggongzuozhong,xunsudejinyibuwanshancaizhengqianxingqianyingyongcaozuoxiaoyifenxi。shouxianshiquanfangweixingzhidingjuesuankaohekaopinggongzuozhongcaozuo,zengfukaohekaopingkaohezuizhongshiyong,tuidongchengli“chuqianbiwenxiao、feibizhuize”deyilaiguanxiguanzhixitong,quanfangweixingsuoduanjuesuankaohekaopinggongzuozhongcaozuogongzuonengli,wendingdejinyibuwanshanxiandifangguojiaguanzhigongzuonenglihexingzhengjiguanxiaoguo。erkaizhanxiandifangguojiawangshangxuanyonggongnengdezhiliangjiandujianchagongzuozhongcaozuo,tuidongjinyibuwanshanbenquxiandifangguojiawangshangxuanyonggongnenggongzuozhongcaozuoguanzhixitong,shenrutuiguangzhidingxiandifangguojiawangshangxuanyong🧸gongnengdekaohekaopingkaohe,jianquanzhiduzhiduxiandifangguojiawangshangxuanyonggongnengdekeshixiezuozhiliangjiandujianchaguanzhixitong,yangchengmiqiepeihedehaoshitai。sanshikaizhanjuesuankaizhigongzuozhongcaozuo,zhenzhengtuidonglvxingjinzhanqingkuang🅺,chenglijianquanzhiduzhidulvxingjinzhanqingkuangyunianmojuesuanbuzhidekoujinguanzhixitong,quebaoanquanshengchangexiangjuminyuhexinhaoxiangmukaizhidelvxingjinzhanqingkuang,suoduanqianyingyongcaozuoxiaoyifenxi。sishikekezhixingyingjijianlirenminzhongyangzhongyangzhengfubumenzhaiquanfuzhaiweixianyinsu,zhengqueanzhuangrenminzhongyangzhongyangzhengfubumenzhaiquanfuzhaishourujieyuzongliang,jianjueyonghuyingduirenminzhongyangzhongyangzhengfubumenyinxingzhaiquanfuzhaizengjialiang,jiadazhifajiandufucha,qingchuzhiquan,kekezhixingjutishishidedifangrenminzhongyangzhongyangzhengfubumenzhaiquanfuzhaizhuizeyuanze。wushituidongshiquanheshourujieyudezerenfenbu,qingchubumenjianlizezhi,gaoqingchuquzhenduojizaidatifuwuxingfuwudelingyudecaiquanshiquan,,manmangoujianzhiquanmingque、gerenzichanxiediaogongzuo、baozhengqiangjingdecaizhengbumenguanlian。

zheweixiangzheng,21shijihuhanjinkuai,lishishimingganyinlingzhezhongguoweilai。2020nian,woqucaiwuzuoyejiangsisizhuazhun“wenzhongqiujin”dezuoyezongfengge,weichixiaqunulixinjingjifazhanjiazhiquxiang🅘,weichixiaqunuliyigongqiupinghengcexingshixinggaishanweizhuyaoxian,weichixiaqunuliyigaishanfangkaiweiganjing,kejichuangxinqiuzhen、weishiweigan、kenanfenfatuqiang、yongyuchuangxinweiweilainulixuexi,yibiandebijiaokuankuodecelve,biandebijiaoyouxiaodedekongzhicuoshi,biandebijiaoshigandezuofengjilv,baozhengdadaoniandugeleifangxiangchengjiu,weijiakuaisudujianzhu“kechuang✱、wenhua、fangshui”derujinhuaxinsongjiangnulixuexi!yingdingduofangweijungongxinshidaishehuicunzai!

zheqingkuanghuibao,qingyujueyi。

 

 

 

 

fuluyi:2020niansongjiangqupubiangongyixinggongchengyusuanyinglibiao

fuluer:2020niansongjiangqutongchangqingkuangxiagonggonggusuanjiaoyuzhichubiao

biaogesan:2020niansongjiangququbenjipubiangonggongxinxicaizhengyusuanshouzhibiao

fuzhusi:2020niansongjiangquguojiaxingsimujijinfeiyongchuangshoubiao

biaogewu:2020niansongjiangzhengfuxingxingzijinxiangmuyusuanzongzhichubiao

fululiu:2020niansongjiangquguoyoukongguzibenguanlixiangmuyusuanshourushuipingbiao

fuluqi:2020niansongjiangquguoqijijinjingyanfeiyongyusuanbochubiao

fuluba:2020niansongjiangququduizhenyibanfuwuxingchengbenyusuanshidangzhuanyizhifufangshibiao

biaogejiu:2020niansongjiangquxiangguanbumenwaizhaidatihuanjingbiao

biaogeshi:2020niansongjiangququbenji“sangong”zijingaiyusuanwentibiao


附注一

2020年松江區正常公共性概預算創收表

的單位:萬塊

       

去年同期繼續執行數

工程預算數

決算數為去年同期執行力數的%

稅賦純收入

1,859,106

1,975,000

106.2

    hetishengshui(hankaimenshui)

898,030

955,000

106.3

    xingyesuodedaoshui

226,379

241,000

106.5

    gerendehuodedeshui

93,981

99,000

105.3

    shizhengdingqiweihushejishui

63,267

67,000

105.9

    fangdishui

103,252

110,000

106.5

    yinhuatuanshui

38,242

40,800

106.7

    chengzhenguihuatiandixuanyongshui

13,331

14,000

105.0

    turangzibenyinhuashui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    kegengdishiyonglvshui

4,550

4,800

105.5

    fangwuqishui

160,726

171,000

106.4

    ziranhuanjingyanghushui

200

220

110.0

    biedeshuijin

164

180

109.8

非國家稅收入

245,994

256,500

104.3

    zichabaogaochuangshou

54,632

60,000

109.8

    caizhengshiyexinxingjifeichuangshou

18,382

18,100

98.5

    guoyouhuanengyuan(jijin)wuchangyingyongshourushuiping

88,436

88,200

99.7

    mougegongzishouru

84,544

90,200

106.7

空間財政支出收入來源自動求和

2,105,100

2,231,500

106.0

 

 

 

 

       

本年執行命令數

預決算數

項目預算數為上一年連接數的%

移轉性收益

1,711,000

1,171,462

68.5

    shangjiabutieshenqingshugerenshouru

1,100,282

856,545

77.8

    💃     nengfanhuanxingyingli

350,005

289,466

60.2

 🐼;       banxingzhuanhuizhifukuanchunshouru

480,643

438,406

162.6

        zhuanmenzhuanhuan๊xinyongkazhifuxinzishouru

269,634

128,673

47.7

    tianjiazhengchangzhaijuannianshouru

125,000

 

0.0

    qiannianjiezhuan

170,678

90,795

53.2

    siyonggaisuanwengudiaojieqiguquanjijin

205,000

215,077

104.9

    congdifangzhengfuxingmujijinjuesuandiaozhi

105,000

 

0.0

    congguoyoutudijijinguanligaiyusuanjiediao

5,040

9,045

179.5

效益總共

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄二

2020年松江區大部分共同費用預算花費表

企事業單位:W

       

前年來執行數

工程預算數

預決算數為上一年實施數的%

yi、yinggaigongkaiyewuhuafei

182,083

231,853

127.3

二、飲水機花費

3,304

3,694

111.8

san、gongtonganquanxingfeiyongzhichu

152,218

139,238

91.5

四、培養總支出

416,066

417,688

100.4

wu、kexueyanjiujishuxingjiaoyuzhichu

52,575

58,640

111.5

liu、wenmingdujialvxingtihuangyuwenhuafuchu

78,809

50,792

64.4

qi、shijiebaozhenghejiuyexingshishouruzhichu

373,146

370,897

99.4

ba、weishengjiandulvsejiankangzhichufeiyong

169,615

186,815

110.1

jiu、jienenggongsilvsexingzhichu

65,652

81,177

123.6

shi、chengxiangyitihuajuweihuishouruzhichu

736,423

549,833

74.7

guoqing、nongyehelinyeshuikaizhi

284,743

309,999

108.9

12、客運貨運付出

188,965

165,566

87.6

shisi、ziyuandekanceneirongdengqitazhichu

238,200

266,724

112.0

shisi、qiyegongnengyedengfeiyongzhichu

8,097

13,388

165.3

shiliu、henziranyingshiziyuanhaiyanghuanjingqixiangtiaojiandengzongzhichu

6,112

6,185

101.2

16、往房保證撥出

302,559

212,305

70.2

shiliu、liangyoujiagongfeijiuwuzichanchuzhichufeiyong

8,644

7,904

91.4

shijiu、qixiangzaihaiyouxiaoyufangjizuoweiyingjideguanligongzuojiaoyuzhichu

19,081

21,445

112.4

19、發展對象費

 

61,173

 

sishi、zhaiquanzhaiwufuxizhichufeiyong

21,494

23,300

108.4

二國慶、別收入支出

86,307

79,684

92.3

尋常公共性成本預算費用加總

3,394,093

3,258,300

96.0

 

 

 

 

       

前年程序執行數

預算表數

成本預算數為上一年下達數的%

轉意性開支

422,007

144,662

34.3

    shangjieshangsizongzhichu

129,130

144,662

112.0

    sidezhaijuanhuanbenhuafei

34,000

 

 

    buzhifeiyonganwendiaolisimujijin

168,082

 

 

    jiezhuanxianianqitazhichu

90,795

 

 

總支出共計

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附錄三

2020年松江區區本級通常通用概預算收支表

院校:萬

       

上一年繼續執行數

費用預算數

財政預算數為上一年履行數的%

yi、pubiangonggongxinxigongzuo

122,366

162,420

      132.7

    rendadaibiaoshiwu

1,068

933

       87.4

      xingzhengsusonggongzuo

807

695

       86.1

      yibanxingzhengshiqingweihushiqing

23

22

       95.7

      renduokuodahuiyi

104

65

       62.5

      renmindaxuejiandudeguanlizhineng

26

37

      142.3

      zhidaigongzuozhong

108

114

      105.6

    shizhengxieshiwu

784

804

      102.6

      xingzhengsusongdiannaoyunxing

517

463

       89.6

      gongshangliangongzuohui

30

39

      130.0

      changwuweiyuanshichagongzuo

2

 

 

      canzhengyizheng

124

202

      162.9

      xuduogongshanglianshiwuxingjingfeizhichu

111

100

       90.1

    xianzhengfuhuiyishiting(shi)jiyouguanyuyiliaojigoushiwuguanli

31,930

42,243

      132.3

      zhengfubumenzuoye

14353

14831

      103.3

      yiyang xingzhengshiwuchuliguankongshiwuchuli

4971

4716

       94.9

      gongshangdengjifuwuxing

685

830

      121.2

      zhuanmenbaozhang

 

2607

 

      zichazijiuxiangmuhuodong

701

 

 

      xinfanggongzuo

18

214

    1,188.9

      jiaoyushiyeyunzuo

2145

2443

      113.9

 &♎nbs𝓀p;    lingwaidezhenzhengfubangongchangsuoting(shi)jigezhongxiangguanbumenshiqingfeiyong

9057

16602

      183.3

    buduanfazhanyubiangeshiyi

1,880

2,287

      121.6

      xingzhengsusongzhengchangyunxing

1161

1011

       87.1

      jibenshangxingzhenggongzuoanquanguanligongzuo

719

1276

      177.5

    tongjibiaoxinxinxingzhengshiwu

1,102

2,205

      200.1

       

上一年執行力數

概算數

預算表數為去年施行數的%

      xingzhengchuqiyong

637

622

       97.6

      zixungonggongshiwu

20

20

      100.0

      zichabaogaotongjibiaogeguojiyewu

16

20

      125.0

      tongjishufangfa

62

55

       88.7

      zhuanxiangdiaochadehuodong

123

911

      740.7

      huizongquyangdiaochafangan

213

350

      164.3

      lingwaidehuizongxiangguanxinxishiyishouruzhichu

31

227

      732.3

    caizhengzijinxingzhengshiwu

4,877

4,607

       94.5

      zhengfubumenxingshi

2815

2452

       87.1

      duanxinhuadajian

1357

1098

       80.9

      caizhengjuweituodailigongzuofuchu

627

877

      139.9

      qitadecaiwugonggongshiwubochu

78

180

      230.8

    shuishoushourugonggongshiwu

6,101

2,516

       41.2

      xingzhengsusongcaozuo

2757

1705

       61.8

      yibanxingzhengshiwuguanlijianguanshiwuguanli

813

811

       99.8

      daikoudaishoudaijizhengkuanbanshouchongzhixufei

2531

 

 

    shenjijushiqing

2,090

2,072

       99.1

      xingzhengshiwujinxing

828

742

       89.6

      shenjijuxiangguanyewu

994

1054

      106.0

      chuangyeqidong

206

222

      107.8

      qitadecaiwuhuijishiwuxingfuchu

62

54

       87.1

    renliziyuanwaibaoyingwenziyuanyingwenshiqing

470

641

      136.4

      lingwairen♎gongshoudongcaozuochanpinxingzhengshiwujieyu

470

641

      136.4

    jijianduchaxingzhengshiwu

2,047

1,996

       97.5

      caizhengchengxuyunxing

1908

1777

       93.1

      tongchangqingkuangxiaxingzhengxingzhengjianchabiaozhun💧huaguanlixingzheng♛jiancha

40

89

      222.5

      xuananyaoanyancha

33

50

      151.5

      biedejijianjiandushiqingshouruzhichu

66

80

      121.2

    shangmaogongsishiwu

8,807

12,591

      143.0

      xingzhengchuqidong

1820

1475

       81.0

       

去年同期執行工作數

預算表數

預算表數為去年連接數的%

      jibenshangzhengfubumengongzuogonggongshiwu

4318

8467

      196.1

      renshiyundong

1583

1503

       94.9

      lingwaidemaoyigonggongshiwujiaoyuzhichu

1086

1146

      105.5

    changshichanquanzhenggonggongshiwu

720

1,068

      148.3

      fadaguojiaxueshichanquannianxianzhanlvezhongdian

720

1068

      148.3

    gangaodiquxingzhengshiwu

274

287

      104.7

      xingzhengguanlixingshi

146

130

       89.0

      xunchangxingzhengyewufangfayewu

128

157

      122.7

    wenjiangongzuo

1,241

866

       69.8

      xingzhengchuzidongyunxing

555

521

       93.9

      danganguan

678

324

       47.8

      xiangguanrenshidanganshiwufeiyong

8

21

      262.5

    minzhuhuadangpaijigongshangsuoliangonggongshiwu

448

375

       83.7

      tongchangqingkuangxiaxingzhengchuguanlizhidushiyi

100

113

      113.0

&🌺nbsp;  &♌nbsp;  lingwaiziyouzhuyidangpaijigongshangzhucelianshiyijieyu

348

262

       75.3

    gukeqiyetuanshiyi

4,214

5,595

      132.8

      xingzhengchujiazai

922

789

       85.6

      pubianrenshibumenguanlifangfagonggongshiwu

2017

1806

       89.5

      gonghuixingzhengshiwu

 

20

 

      jiaoyushiyegongzuo

129

130

      100.8

      xuduocunminxiaozushiwuchulifuchu

1146

2850

      248.7

    dangzhibubangongzhuangxiuting(shi)jiyixiezuzhigonggongshiwu

5,464

6,045

      110.6

      xingzhengguanlizhixing

1893

1787

       94.4

      yinggaixingzhengxinganquanguanlishiwuguanli

2849

3645

      127.9

      shiyedanweidiannaoyunxing

722

613

       84.9

    zuzhikaizhangongzuo

1,670

2,039

      122.1

      xingzhengxingzhengchangyunzuo

624

580

       92.9

      jibenshangxingzhengchuguankongshiwuxing

798

1073

      134.5

      dezuzhishiwuchulikaizhi

248

386

      155.6

    xuanchuanfanganshiwuxing

16,640

21,403

      128.6

       

本年程序執行數

預決算數

估算數為去年同期制定數的%

      xingzhengchuzhengchangyunzuo

444

378

       85.1

      yiyangzhengfubumengongzuoguanlishiwuchuli

7883

8477

      107.5

      zijishiyejinxing

2188

1806

       82.5

      lingyixuanchuantuiguangshiwuxingzhichufeiyong

6125

10742

      175.4

    tongzhanshiwu

1,303

1,533

      117.7

      xingzhengjiguanqiyong

647

573

       88.6

      sidecaizhengguanlizhiduyewu

199

686

      344.7

      zongjiaoxinyangxingzhengshiwu

345

128

       37.1

      haiwaihuaqiaoshiyi

79

85

      107.6

      mougetongzhanshiqingfeiyongzhichu

33

61

      184.8

    renhezhonggonggongzuohuafei

3,990

25,567

      640.8

      qishiyekaijiyunxing

2633

23994

      911.3

      lingwaidegongchandangyuanshiqingxingzhichu

1357

1573

      115.9

    deshichangyuanchengjiankongdeguanlishiwuguanli

23,599

23,208

       98.3

      xingzhengjiguanxingshi

12294

11576

       94.2

      zhengchangcaizhengcaozuoshiwuguanli

495

217

       43.8

      maichangzhuyaotixianfangfa

3687

4388

      119.0

      shiyangjingjizhixuzhifajiandu

138

357

      258.7

      chanpincaiwuxinxihuajichujianshe

102

8

        😼 7.8

      zhiliangqianti

109

332

      304.6

      yiliaoyaopinshiyi

6

20

      333.3

      cangongjinxing

5555

5593

      100.7

&nb🅰sp;&nb🅺sp;    renhezhenggeshichangjiankonggongnengguanlizhidushiwuchuli

1213

717

       59.1

    biedeputonggongyongsheshifuwuzhiliangqitazhichu

1,647

1,539

       93.4

    &𝓰nbsp; lingwaideyiyang gonggongxinxijingzhunfuwukaizhi

1647

1539

       93.4

二、國防軍事總支出

3,222

3,559

      110.5

    guofangjunshishishi

2,824

3,210

      113.7

      gezurenminfangkong

2824

3210

      113.7

    qitadehangkonghangtiankaizhi

398

349

       87.7

san、gongyongsheshifanghujiaoyuzhichu

151,964

139,090

       91.5

       

上一年履行數

費用預算數

費用預算數為上一年連接數的%

    junshixunjingkongjun

924

924

      100.0

      qitadejunduiminjingtezhanlvfeiyong

924

924

      100.0

    gonganrenyuan

144,913

132,262

       91.3

      renshibumenxingshi

85234

83565

       98.0

      yinggairenshibumenjingyingshiwuguanli

15152

6777

       44.7

      gerenduihulianwangtoujian

18496

20139

      108.9

      jiaotongzhifaanjianshenli

25951

21781

       83.9

      lingwaidegonganjushouruzhichu

80

 

 

    woguokekao

1,183

1,026

       86.7

      zhengfubumenchengxuyunxing

1055

898

       85.1

      pinganjinrongchanpin

128

128

      100.0

    xingshi

4,944

4,878

       98.7

      xingzhengxingzhengchangyunxing

2737

2548

       93.1

      jibencaizhengdeguanlishiwuxing

276

290

      105.1

      nongcunjicengsifajiguanyewuliucheng

1161

1200

      103.4

      pufaxuanchuanguanggao

175

171

       97.7

      falvtiaowenjiuzhu

466

560

      120.2

      fayefazhan

129

109

       84.5

四、教學教育支出

412,015

413,579

      100.4

    peiyangguankongshiyi

933

7,774

      833.2

      xingzhengshiwuxingshi

933

7749

      830.5

&nbsꦆp;     lingwaidewenhuayishupeixunchuliꦚgonggongshiwushouruzhichu

 

25

 

    zhengguipeiyu

354,069

338,974

       95.7

      xueqianbanjiaoyuxuexiao

91309

88232

       96.6

      xiaoxuedewenhuayishupeixun

114574

66307

       57.9

      xiaoxueshengchuzhongjiaoyupeixun

82828

116998

      141.3

      putonggaozhongdejiaoyu

35401

33584

       94.9

      xiangguanchangjiandexuexiaojiaoyuzhichu

29957

33853

      113.0

    zhuanyepeixun

12,788

11,002

       86.0

      zhongshanggangweiyoujiao

12788

11002

       86.0

       

前年連接數

成本預算數

決算數為去年連接數的%

    derenqunjiaodao

4,284

3,943

       92.0

      qingshaonianzhongdijiaoyujiaoxue

4284

3923

       91.6

      lingyiderenqunjiaoyufudaojiaoyuzhichu

 

20

 

    guangbowangdianshitaixueqianjiaoyu

3,211

3,128

       97.4

      guangbojiemugaoqingdianshixiaoxue

3211

3128

       97.4

    teyiwenhuajiaoyu

1,538

1,372

       89.2

      tesexueyuanwenhuajiaoyu

1538

1372

       89.2

    hulijinxiujipeixun

8,418

9,975

      118.5

      youshizixiu

3793

3652

       96.3

      ganbuzhigongyouerjiaoyu

1460

2474

      169.5

      zhidaofuchu

3165

3849

      121.6

    yuerjiaoyufeikouchuanpaidezhichufeiyong

25,992

36,466

      140.3

      shenghuichengshixiaoweixueyuanshexiujian

2036

31518

    1,548.0

      xuduowenhuajiaoyufeizhuijiaanpaihaodefuchu

23956

4948

       20.7

    lingyigejiaoyujiaoxuefuchu

782

945

      120.8

wu、kexueshiyanjishuxingshouzhi

43,580

49,864

      114.4

    wulixuekejijianguanxingzhengshiwu

4,640

1,920

       41.4

      xingzhengchujinxing

634

669

      105.5

      tongchangqingkuangxingzhengxingjianguanshiwuchuli

3448

732

       21.2

      bumenchanpin

558

519

       93.0

    jiyitanxiyudajian

8,288

4,475

       54.0

      shehuijishuchengguotupianzhuanhuanyusanchu

1220

4475

      366.8

      qitadejishuxingtansuoyukaituoshouzhi

7068

 

 

    wangluotiaojianyufuwubaozhang

8,555

18,860

      220.5

      chuangxinkejijingjitiaojianzhuanxiangjihua

8555

18860

      220.5

    wulixuegongyiguangfan

1,128

1,259

      111.6

      kejinyidong

445

526

      118.2

      kexueguanzhan

683

733

      107.3

    qiyukexuedejiyizhichufeiyong

20,969

23,350

      111.4

      lingyikexuededejishuzhichufeiyong

20969

23350

      111.4

       

去年同期繼續執行數

財政預算數

財政預算數為前年執行工作數的%

liu、minzuwenhuayulvyouxingyetianjingyundongyuwenhuashouruzhichu

70,818

43,009

       60.7

    wenhuachanyehelvxing

53,232

27,287

       51.3

      xingzhengbumengongzuo

1271

2335

      183.7

      yibanlaishuoxingzhenggongzuojingyinggongzuo

213

304

      142.7

      shujiguan

2190

1964

       89.7

      minzuwenhuazhanshiyingwenjihuainianxitong

24289

798

 &nb💮sp;      3.3

      wenhuakeyingxiaohuodong

2001

2883

      144.1

      gukexueli

3310

3178

       96.0

      wenhuakechuangzaoyubihu

32

32

      100.0

      qiyewenhuahegupiaoshichanggupiaoshichangchuli

576

498

       86.5

      dujiayoupinpaixuanchuan

1429

2354

      164.7

      qiyuwenhuazhishihelvyouxingyeshouruzhichu

17921

12941

       72.2

    wenhuayichan

1,332

1,878

      141.0

      wenwugujiqudanweibaohuqu

284

309

      108.8

      yishuguan

1048

1569

      149.7

    tiyujingji

14,742

13,132

       89.1

      xingzhengchuzhengchangyunzuo

435

884

      203.2

      tongchangqingkuangxingzhengxingfuwuguanlishiqing

 

465

 

      tiyujiaoyuzhishijingsai

473

178

       37.6

      tiyuyongpinxunlianke

839

959

      114.3

      tiyuketiyuzhongxin

11217

9329

       83.2

      dazhongtianjing

1590

1253

       78.8

      qitadeqiuchangqitazhichu

188

64

       34.0

    guangbowangdianshishipin

11

12

      109.1

 ♋     lingwaidediantaiguangbodianshitaijiemujiaoyuzhichu

11

12

      109.1

    dejishu wenlvtiyupingpangqiuyuyingshiwenhuajiaoyuzhichu

1,501

700

       46.6

      cuxiaowenhuajiaoyukaifazhongdianshouzhi

1

 

 

      yishuchanyequnjinzhanzhuanxiangzhengzhishouzhi

1500

700

       46.7

qi、shehuishenghuodedaobaozhanghejiuyewentikaizhi

254,701

260,253

      102.2

    renshiziyuanyingwenheshehuishenghuoanquanbaozhangzhilishiwuguanli

29,189

35,233

      120.7

       

前年繼續執行數

決算數

項目預算數為去年施行數的%

      caizhengyundong

1195

1135

       95.0

      tongchangqingkuangxiarenshibumenfangfashiqing

15023

21640

      144.0

      zhenghexingyeguanligongzuo

 

213

 

      laogongbaoxianjiandujiancha

805

776

       96.4

      dangjinshehuirenshoubaoxianxingyejianlishiwu

1440

722

       50.1

&nb⛄sp;     gongyongdaxueshengjiuyefuwuxingheshiyexinjinengqinzijiandinggongsi

2198

1840

       83.7

&nb🐼sp;     laodonggaizaorenshifalvjiufenjiufendiaojiezhongzai

799

852

      106.6

      xiangguanrengongchengbenziyuanheshichangbao𒈔zhangcuoshizhilixingzhengjianchakaizhi

7729

8055

      104.2

    minzhenggongzuoguanligongzuo

4,071

3,895

       95.7

      caizhengyunzuo

708

561

       79.2

      dangjinshehuianpaikongzhi

1082

1,048

       96.9

      biaocengfengjianwangchaojianmeiheshequnyuantouzhili

948

889

       93.8

      xiangguanminzhengweihushiyijieyu

1333

1397

      104.8

    xingzhengbumenshiyexingbiaozhunyiyangbochu

91,403

83,923

       91.8

      xingzhengshiwufanglituixiugongzi

2671

2290

       85.7

      zijishiyedanweibianzhimingchengliyanglaojin

3394

4868

      143.4

 &nbs𝓡p;    xingzhengjiguancangongbiaozhungenbenshehuiyanglaowentuowentuojiaonafuchu

58200

52227

       89.7

 &nbs൲p;    jigouxingyebumenzhiyejinengnianjinnafeixingzhichu

26425

24446

       92.5

 🔥;     dui💞qishiyezuzhishiyezuzhiguanjianguanyuyanglaodichanyanglaowendingguquanjijindebuzhufei

624

 

 

      ꦺ lingwaixingzhengxingshiyefangshequyangಌlaofeiyongzhichu

89

92

      103.4

    zhuanyejiaoyubutie

34,987

31,381

       89.7

      jiuyeqianjingchuangligongsifuwupeixunbutiejin

300

190

       63.3

      zhiyejiaosepeixunjiaoyubulei

 

1544

 

      shejiaoanquanbuzhu

 

162

 

      gongyixingxinggongzuogangweibutiebiaozhun

31426

25629

       81.6

      qiuzhijianlicaogenchuangyetiebu

86

184

      214.0

      mougechuqushangbanbutiefeiyong

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      shangwangfuxu

465

542

      116.6

      canfeifuxu

547

590

      107.9

       

前年實施數

概預算數

工程預算數為前年下達數的%

      zaixiangfuyuan、tuiwujunguanshengmingbutiejin

207

437

      211.1

      youfushiyejiguandanweijiguandanweixingzhichu

235

395

      168.1

      yiwurenbingyoudai

1626

1848

      113.7

  &n🍷bsp;   zhejiangnongcunjituiyijunduilaolingyishizhuxingbuzhufei

92

31

       33.7

      gezhongyoufushouruzhichu

284

670

      235.9

    tuiyifangzhi

3,859

6,148

      159.3

      tuiyitubingchaiqiananzhi

481

868

      180.5

      dejunduiyijiaoqingdanshizhengfudelituixiugongzigongzuoyuanan🐟zhigongzuo

2231

3154

      141.4

      junshibuduijiaojiezhongyangzhengfuli♈tiqiantuixiujiguanganbugongzuoguanlixitong

207

316

      152.7

      tuiyitubingfangfawenhuajiaoyu

27

82

      303.7

      wuzhuangliliangfuyuanjiguanganbufangzhi

 

1642

 

      qitatuiyianzhigongzuojiaoyuzhichu

913

86

      &nbs🍸p; 9.4

    shichangfuliweixin

42,910

31,957

       74.5

      shaonianertonghuiyuanfuli

123

184

      149.6

      zhongguolaonianyoufuli

41219

28042

       68.0

      binzang

48

150

      312.5

      deshehuibaozhangxingqiyefazhanjigou

1470

3358

      228.4

      tongyishichangjingjihuodongshouzhi

50

223

      446.0

    canfeirencangong

8,756

10,194

      116.4

      xingzhengjiguanqidong

439

355

       80.9

      pubianxingzhengjiguangongzuogongzuo

460

595

      129.3

      canjizhengrenkangfuhuli

1564

2320

      148.3

      zhitizhiticanjijiuyedehefupin

3701

4144

      112.0

      bingcanrentiyujiaoyu

 

147

 

      zhicanrenjiatingshenghuoheyihubutiebiaozhun

322

396

      123.0

      renhejingshenzhizhangrenshishiyexinzongzhichu

2270

2237

       98.5

    hongshiziqishiye

637

659

      103.5

      caizhengshiyong

248

274

      110.5

      siderenshibumenjingyingxingzhengjiancha

246

230

       93.5

      biehongshiziqiyefazhanqitazhichu

143

155

      108.4

       

去年運行數

工程預算數

預算表數為前年下達數的%

    zuixiaohuodongbaozhangjizhi

2,976

12,874

      432.6

 &nbs🌼p; 🐠;   chengshifazhanjiaodishenghuozhongfuwubaozhangjinjiaoyuzhichu

2976

10117

      340.0

      nongcaibijiaodigongzuodebaozhangjinbochu

 

2757

 

    linshiedujiuji

590

811

      137.5

      yongjiuxingjiuyuanfuchu

178

402

      225.8

      langjitianyaqitaoxiangguanrenyuanqiangjiufuchu

412

409

       99.3

    tekunkaoshengqiuzhugongfeng

24

288

    1,200.0

  ♚;    chengshifazhantekunrenshehuijiuzhufengyangshouruzhichu

24

278

    1,158.3

      zhejiangnongcuntekunrenqunjiujishanyangfeiyong

 

10

 

    mouxiegongzuojiuyuan

2,108

4,628

      219.5

      qiyuchengqushenghuodejiuzhi

2108

4628

      219.5

    caizhengyusuanduigenbenshehuiyanglaojingongsixinjijindejintie

619

487

       78.7

      caizhengzijinꦯduixinxingnongcuncunminyibangeiyanglaoshangyebaoxianmujijindebutie

619

487

       78.7

    tuiyijunguanguanlizhidugonggongshiwu

888

1,266

      142.6

      caizhengyunying

73

176

      241.1

   &n🌺bsp;  tongchang🍒qingkuangxiarenshibumenguanlixitonggonggongshiwu

4

3

       75.0

      yongjunyoushu

811

892

      110.0

      detuiyixianyijunrengongzuofuwuguanlijieyu

 

195

 

    mouxiedangjinshehuiyoubaozhanghexueshengjiuyefuchu

28228

31996

      113.3

八、安全的健康撥出

161,218

174,448

      108.2

    weishengjiandushenxinjiankangkongzhishiyi

5,222

7,071

      135.4

      xingzhengxingchengxuyunxing

1688

1674

       99.2

      changjianzhengfubumenweihushiqing

3534

5379

      152.2

     💦; xiangguanweishenggongzuoguanlizhengchanggongzuoguanlixingzhengshiwubochu

 

18

 

    gonglixuexiaozhensuo

29,173

38,561

      132.2

      jichuxingsanjiayiyuan

17762

22637

      127.4

      zhongyiyaoxue(zhonghuaminzu)yiyuan

4037

6366

      157.7

      xinqingbingdayiyuan

2621

3029

      115.6

      fuyoudiaoyangmenzhen

2098

4176

      199.0

      dezhuankedaxueyiyuanzhuanjia

1920

2298

      119.7

       

去年審理數

工程預算數

預決算數為上一年進行數的%

      bieyiyiyuanmenzhenfuchu

735

55

     𒐪;   7.5

    jicengrenyuanyiliaobaojianweishengguanligouzao

44,904

42,508

       94.7

      xianchengjiedaobanweishengxuezhongjiejigou

42101

39458

       93.7

      qitadebiaocengyiliaoqixiejiankangpingtaibochu

2803

3050

      108.8

    gonggongxingweishengqingkuang

36,011

37,618

      104.5

      bingdujueyizhipeixunjigou

5151

4964

       96.4

      weishengqingkuangducuxuexiao

2084

1737

       83.3

      fuyouyanghujiegou

1422

1573

      110.6

      jinjijiuyuanzhenliaodaikuanjigou

6191

7115

      114.9

      caigongxuezhongjiejigou

1738

2226

      128.1

      zhuyaogongzhongweishengjiandufuwuguanli

18373

18947

      103.1

      zhongdaxiangmugongyongsheshihuanjingweishengfuwuyu

843

874

      103.7

   &💦nbsp;  fashengyiwaigongyongqingjieexingshijiantufachuli

65

65

      100.0

      renhegonggongfuwuweishengguanlixingzhichu

144

117

       81.3

    zhongyifukeyao

6

30

      500.0

&♚nbsp;     zhongyililun(minzuwenhuayi)yaozichabaogao

6

 

 

      qitazhongyililunyaofeiyong

 

30

 

    jihuazenmexieyunyushiyi

6,082

6,856

      112.7

      xiangguangongzuojihuashengyungongzuojieyu

6082

6856

      112.7

    xingzhengjiguanshiyexingdedanweizhiliao

34,346

34,368

      100.1

      xingzhengjiguanjiguandanweiyiyao

4981

5051

      101.4

      qishiyeqiyezhengxing

25865

25742

       99.5

      yingongyuanyiliaoqixiebuzhujin

 

75

 

 &nbsꦉp;    lingyi🌳xingzhengguanliqiyejicengdanweiyiliaojigoufeiyong

3500

3500

      100.0

    caizhengbumenduidaduoyixuewentuogupiaojijindezhengfubutie

31

260

      838.7

  &n💃bsp;   guokuduichengzhencunmintongchangyiliaofuwurenshenxianjijintouzi♔debuzhukuan

31

260

      838.7

    shequyiliaoyuanzhu

4,433

4,273

       96.4

      xinxingnongcunyiyaojiuzhi

2145

1823

       85.0

      qitayiliaoqixieyuanzhufeiyong

2288

2450

      107.1

    youfudeduixiangyiliaoqixie

164

295

      179.9

       

上一年執行力數

概預算數

估算數為去年執行工作數的%

      youfunvpengyouyizhibuzhujin

164

275

      167.7

      renheyoufuquntizhengxingkaizhi

 

20

 

    yidinghouqinbaozhanggongzuoshiwuchuli

66

1,109

    1,680.3

      xingzhengshiwuzuoye

66

231

      350.0

      jibenxingzhengxingbiaozhunhuaguanlishiyi

 

53

 

    &nওbsp; gezhongyiliaofuwubaojiahuhangguanlixitonggonggongshiwufuchu

 

825

 

    laolingweishengjianwendinggongzuo

234

556

      237.6

      laolingweishengxueshentishouhoufuwu

234

556

      237.6

    dejiankangbaojianjiankangbaojianhuafei

546

943

      172.7

      lingyigeanquanweishengzhengchangxingzhichu

546

943

      172.7

jiu、jienengjianpaihuanbaojienengshouruzhichu

29,586

20,827

       70.4

    quyuhuanbaoxinggongzuoshiwuchuli

1,909

2,135

      111.8

      xingzhengxingjinxing

446

472

      105.8

      dabufenxingzhengbumenbiaozhunhuaguanligongzuo

1355

1295

       95.6

      shengtaibihuguifan、guihuafanganjitiaojian

108

195

      180.6

 ඣ     ไlvseshengtaishineihuanjingshidaiguojigongsihezuojilvyuenengli

 

125

 

      xiangguandehuanjingbaozhengjingyingshiwushouzhi

 

48

 

    huanbaojiankongyuducha

14

25

      178.6

      heyufugaianquandecanyu

14

25

      178.6

    ganranyuzhi

435

490

      112.6

      shuitiwuran

115

185

      160.9

      gutailajifeiwuwuyunaifushipin

 

7

 

      gezhongnongzangyuzhihuafei

320

298

       93.1

    wuranwentijienengjianghao

27,228

17,657

       64.8

      fangshuifenweijiankongyuwenti

2618

2944

      112.5

      lvseshengtaixuexihuanjinglianhezhifaducha

1026

1088

      106.0

      jiangtanzhuanxiangjihuashouruzhichu

23584

13465

       57.1

      qingsaojiagongduchatongzhishouruzhichu

 

160

 

    kehuishoulvsenengyuan

 

520

 

十、成鄉小區收支

437,488

344,653

       78.8

       

去年同期執行力數

費用預算數

概預算數為前年強制執行數的%

    chengxiangtongchoupingtaijingyinggongzuo

213,834

102,486

       47.9

      xingzhengxingyunzuo

22077

22595

      102.3

      zhengchangxingzhengchuweihuyewu

2433

2247

       92.4

      jiguanshiyedanweifuwupeixun

88

121

      137.5

      chengguanbanan

1243

9883

      795.1

      gezhongxianyushequ🔜juweihuiweihugongzuozhichufeiyong

187993

67640

       36.0

    chengxiangjuminpianquchouhuayuchuli

 

699

 

    chengzhenshequjuweihuigonggongfuwujianzhusheshi

78,757

107,308

      136.3

      zhegedifangzhenqianticuoshidejianshe

 

43500

 

      dechengxiangpingtaigongzhongcuoshijieyu

78757

63808

       81.0

    chengshishequnchangjingqingjie

132613

119992

       90.5

    zhizuogupiaoshichangweihuyufudao

10451

12782

      122.3

    qitadechengxiangjingjipianqukaizhi

1833

1386

       75.6

五一、農業水花費

227,271

230,633

      101.5

    nongchanpinjiagongnongcunshequ

49,584

60,110

      121.2

      renshibumenyundong

2496

2302

       92.2

      yibanxingzhengchujianlishiwu

60

4

     &nbs♍p;  6.7

      shiyedanweikaijiyunxing

3402

3265

       96.0

     ♛; kejiyouxiangongsizhuanhuanchengyuying🌠xiaotuiguangtigongfuwu

1326

995

       75.0

      binghaihaibakonghao

563

1264

      224.5

      nongwuliaoanhuixingnenganhui

1436

2025

      141.0

      lianhezhifajiancha

243

321

      132.1

      huizongwuranjianceyuwentifuwuzhiliang

203

132

       65.0

      zengqiangzhongguonongminnarujiujikuan

4690

11338

      241.7

      linyejiagongkaifa

5438

12088

      222.3

      nongmindachenghezuojingjishihui

7255

5009

       69.0

      nongchanpinzhizuojiagongyuqianggouhuodong

60

60

      100.0

      nongcunfangzishehuishangrenshi

4111

50

&꧋nbsp;       1.2

      caoyeziyuandebaohuyachixiufuyutongguo

3576

1836

       51.3

      jiqishebeiyoujiashenhuagaigeduiyu𓂃yeyangzhidebuzhu🐼jin

11

2

       18.2

       

本年下達數

估算數

預算表數為去年審理數的%

      duigaoxiaobujiushengdaojicengyiﷺyuangongzhizhengfubutie

213

159

       74.6

      shuidaotianjiansheguihua

 

6370

 

      lingwaizhongzhiyenongcunfangziqitazhichu

14501

12890

       88.9

    linyejuhecaodi

8,669

36,657

      422.9

      chuangyejiegou

1538

2754

      179.1

      shucongziyuanyingwenpeihuang

1691

2376

      140.5

      jishushuipingxuanchuanyuyingyong

177

1273

      719.2

      milinshengtaijiankangxiaolvyingdui

8

 

 

      ziranbaohuqugonggongxingfuchu

387

869

      224.5

      tongyinonglinhecaodihuafei

4868

29385

      603.6

    shuilishuidiangongcheng

156,525

125,081

       79.9

      xingzhengjiguanxingshi

655

668

      102.0

      pingchangxingzhengbumenanquanguanlishiqing

5

80

    1,600.0

      shuilishuidianlingyuyewuliangjianli

8009

22523

      281.2

      nongtianshuiligongchenggoujian

107238

38751

       36.1

      nongtianshuiliguochengjinxingyuweihuyubaoyang

25982

59833

      230.3

      shuilishuidiangongchengzhonghouqigongzuozhong

13

 

 

      shizhenglianhezhifaducu

596

583

       97.8

      shuijiaoyuziyuankejieyueguankongyuhehu

11077

226

 &nꦯbsp;      2.0

      shuilicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuidiangongchengjishuxianshangtuiguang

178

242

      136.0

    &♍nbsp; dazhongxingshuilishuniuyijuweilaifuzhizhuantiqitazhichu

11

 

 

      nongtianshuilianquanguanlifudao

973

923

       94.9

      lingyishuigongzongzhichu

828

47

        5.7♛

    shandongnongcunzongheguanligaigedeshizhi

11,188

7,444

       66.5

      duinongcunjicengyianyiyidebutieshenqingshu

7463

7444

       99.7

    &nbꦰsp; nongcaiwangluozonghe🍌gaizhishifandianshidianchengshibutiejin

418

 

 

      qiyunongcunjianfangzonghexingzhengtizhi🔯gaigezhichufeiyong

3307

 

 

    huipufengxianguankongfengxianguankongfazhanzhuangdazongzhichu

1,305

1,341

      102.8

       

去年繼續執行數

費用數

費用數為去年同期進行數的%

&🐲nbsp;   &n💫bsp; zhannongyededabufenbaoxiangongsibaoxianfeiyongbutie

1305

1341

      102.8

dishier、jiaotongxianzhuangxiebanyunhuafei

188,673

165,559

       87.7

    guodaoshuilubanyun

180,502

161,559

       89.5

      xingzhengshiwukaijiyunxing

1874

1907

      101.8

      tieluqiaojibenjianshe

72742

9022

       12.4

      gonglugongchengweihubaoyang

47562

80273

      168.8

      jiaotongyinxingjiyunshuchanpinduihulianwangjianzhu

893

371

       41.5

      tieluhuoyungongzuoguanli

49080

67644

      137.8

      shuiluyunsongzhilizhichufeiyong

2362

2342

       99.2

🔯      jiechuxianzhengfuhuanfangdaiteshugongluwangjiagezhuanxiangjieyu

5989

 

 

    chezizhejiufeishuibochu

2,700

 

 

   &nb♌sp;  xiaochegourushuiyongzuorenmentielujianzaoxingzhichu

2700

 

 

    mougedaoluyunsongfuchu

5,471

4,000

       73.1

      gongyixingjiaotongfeiyunyingdejingjibutie

3841

4000

      104.1

      renhetielutielujiaotongyefeiyongzhichu

1630

 

 

dishiwu、ziyuantankuanggongyishujuxinxidengshouruzhichu

128,378

158,424

      123.4

    zhizaochangye

1,370

4,165

      304.0

   &n🐈bsp;  weibotong♉xinzhuchanpin、suanqijijulishuomingtazhinengzhuchanpinyingzaoye

1370

4165

      304.0

    guoyoukonggugudingzichanhecha

1,337

1,255

       93.9

      xingzhengshiwuxingshi

531

443

       83.4

      changjiancaizhengweihushiwuguanli

411

447

      108.8

   &nb♓sp;  biedeguoꦚyouzhigudingzichananquanjianguanjingfeizhichu

395

365

       92.4

    keyizhichiputongxiaogongchangzhuangdaheweihuzhichufeiyong

80,429

103,199

      128.3

      chengchangxinggongsiqushizhuanding

16993

22445

      132.1

  &♎nbsp;   xiangguankeyizhichiweishangzhongxiaozhizaoyeqiyetishenghedeguanlizongzhichu

63436

80754

      127.3

    xiangguanhuanjingziyuandizhikanchagongyeduanxindengzongzhichu

45,242

49,805

      110.1

      kejibiangezongzhichu

20042

8000

       39.9

      lingyigeziyuantankuangxingyexinxindengkaizhi

25200

41805

      165.9

shisi、shangyongfuwuyuyedenghuafei

4,759

9,512

      199.9

    shangyexingdeliutongbuchangshiwuchuli

397

452

      113.9

       

前年繼續執行數

費用預算數

費用預算數為前年進行數的%

      bieshangwushiyongshiwuguanlijiaoyuzhichu

397

452

      113.9

    lingyigeshangyequfuwudeyedengzongzhichu

4,362

9,060

      207.7

      mougefangdichanyefuwubaozhangyedenghuafei

4362

9060

      207.7

dishiliu、qingxinnengyuanhaiyanghuanjingqixiangxuedengzongzhichu

6,057

6,135

      101.3

    ziranerranwangluoziyuanshiyi

5,189

5,025

       96.8

      xingzhengguanlikaijiyunxing

769

722

       93.9

      pingchangxingzhengsusongjingyinggonggongshiwu

64

146

      228.1

      shidiziyuangongxiangcunchuhuafei

540

514

       95.2

      shiyefazhanxingshi

3525

3238

       91.9

&ꩲnbsp; &🔯nbsp;   renhewuzhongduoyangxingsenlinziyuangongzuoshouruzhichu

291

405

      139.2

    qixiangzhanxingzhengshiwu

829

1,110

      133.9

  &𓂃nbsp;   qixiangtiaojianyubao,shenzhihuanyoutianqiyubao,guanggaoxinxidengfenzhe

40

40

      100.0

      qixiangtaizhuanbeibaozhangcuoshifuwuqiweihu

115

70

       60.9

      xingxiangjibensheshiguanlijianzhuyuweixiupeixun

30

300

    1,000.0

      xiangguanqixiangxuegonggongshiwushouruzhichu

644

700

      108.7

    xiangguankendingjiaoyuziyuanhaiyangnengqixiangtaidengjieyu

39

 

 

dishiliu、gongyufangbaozhangjizhijieyu

295,147

203,992

       69.1

    baohuxinganjuguanjiajianzhugongchengzhichufeiyong

238,196

140,000

       58.8

      penghugengxingaizao

185227

140000

       75.6

      dedaobaozhangxinggongyufangzufeibulei

1210

 

 

      tongyiyouxiaobaozhanglexinganjiaxiangmubochu

51759

 

 

    gongfangjiaoyutizhigaigeshouruzhichu

49,408

55,942

      113.2

      fangchangongjijindaikuan

33175

30258

       91.2

      maifangjintie

16233

25684

      158.2

    cunzhentebiebieshu

7,543

8,050

      106.7

      qiyuchengxiangtongchoujuweishangpinfanghuafei

7543

8050

      106.7

shiliu、youliangyuancailiaoshebeibaozhangshouzhi

8,644

7,904

       91.4

    liangyoushipinxingzhengjiancha

5,923

3,913

       66.1

      sidexingzhengbumenjingyingshiwu

99

 

 

      guwuliangshicaishuiyushenjigongzuoqitazhichu

3

 

 

       

去年同期來執行數

概預算數

費用預算數為上一年完成數的%

      shiyexingshiyong

188

195

      103.7

      bieyouliangshiwuchulifeiyong

5633

3718

       66.0

    liangyoushipinchubeiku

2,721

3,991

      146.7

      zigeilvdiaoweipinbulei

2721

3991

      146.7

ershi、qixiangzaihaifangzhijijijiufuwuguanlifeiyong

15,228

17,295

      113.6

    yingjifangfaxingzhengshiwu

2,016

2,977

      147.7

      xingzhengxingjinxing

364

357

       98.1

      anquandefengxianguankong

996

1967

      197.5

      qishiyezidongyunxing

592

557

       94.1

      qitadeyingjifuwuguanlizhichufeiyong

64

96

      150.0

    xiaofangshuanshiwuchuli

13,204

14,289

      108.2

      caizhengqidong

10918

10015

       91.7

      xunchangzhengfubumenguanlixitongshiji

1635

1332

       81.5

      xiaofanghuozaiyingjijiuhuan

651

2927

      449.6

      qiyuxiaofanghuozaishiwuxingfuchu

 

15

 

    dizhenzaihaigonggongshiwu

4

29

      725.0

      dizhendefashengjiance

4

29

      725.0

    ziranshengtaidizhenzaihaizhili

4

 

 

      tongyitianranzaiqingyufangjiaoyuzhichu

4

 

 

十八、備上費

 

50,000

 

20、zhaiquanzhaiwufuxijiaoyuzhichu

21,494

23,300

      108.4

    difangzhengfuxingsidezhaikuanfuxihuafei

21,494

23,300

      108.4

      didianyizhengfuyiyanggongsizhaifuxikaizhi

21494

23300

      108.4

ershiyiyue、lingwaidejiaoyuzhichu

82,358

77,444

       94.0

    bennianxuliu

 

75,000

 

    qitajieyu

82,358

2,444

        3.0🌺

費用支出 累計數

2,664,967

2,561,900

       96.1

 

注:

yi、tishengjiaoduodeqingkuangxiaqingkuangbaogao:

1.“lingyigegongchanzhuyishiwujiaoyuzhichu”kuanjikemubibianfuhengao,changjianyouyinshi2020nianjiequ♔yuyunzuojiajingfeiyusuanyou“xuduochengxiangtongchou🐭quyuguanligongzuogonggongshiwujingfeishouruzhichu”xiugaizhi“xuduogongchanzhuyigonggongshiwujingfeishouruzhichu”;

2.“shiquputongxuexiaoyuanshegoujianꦏ”xiangjikemubizhufuqianghuajuanzuida,zhuyaoshiyinweishi2020nianxiujianrongshengyoueryuan、yongfengchengshihuayuanminbanxiaoxuedeng,xianshiqipeibei3.15duoyi;

3. “tekunkaoshengqiuzhugonggei”kuanjizhuanyekemudiaofujiaogao,zhongdianyuanyinshi2020niantekunrenqunqiuzhugongfengxingzhichuyou20💙19niandezhenjiyizhuanxinyongkazhifuyouhuazhibumen⛦gaisuanpeibei;

4.“zhengxingbaoxianzhiligonggongshiwu”kuanjitimuzhangfubuda,zhuyaodeyuanyinfenxishixinshepeixunjigouzhengxingbaoxianju;

5.“lingwailinyejuhetagongcaoyuanfeiyong”xiangjikemuzhangfuhengao,dabufenyuanyinfen✱xishi2020nianzhidingjihuazhongzhongzhizhongshengtaijiankanglangdaofazhanxinxiangmu2.37wanyuan♔。

er、jianfuhendadedeqingkuangfashengjieshi:

1.“wenhuachanyezhanxianji♔huainiandaikuanjigou”xiangjixiangmuzengchangfuduhenda,zhuyaodeqiyuanyinshi2019nianfenpeizaizhiyuangongzonghecuxiaohuodongzhongjianxinxiujianjianshexiangmu,2020nianweishezhizhexiangmu;

2.“qiyutuiyichaiqianbuchanganzhishouzhi”xiangjixuekediefujiaodade,zhuyaodeyinsu2020nianzhuanyekemudiaozheng,2019nian“renhetuiyifangwuchaiqianfeijingfeizhichufeiyong”anpaidetuiyifangwuchaiqianfeijingfeizhichufeiyongzhenggaizhi“shibingbuduizhuanye𒊎anzhigongzuosuoxuyaoganbumenfangwuchaiqianfei”;

3.“shandongnongcunshehuishangshiye”xiangjikechengꦗhekemushangzhanglvmingxian,tongchangyouyinshi2🍰019nian“nongcunjianchengshehuishenghuochuangye”zhidingjihuadedouhuixinxiandaiyuyehuodongdengqitazhichuzhidingjihuazhi“nongdijiancheng”;

4.“gonglugongchengshigong”xiangjikemubiaotongbixiajianghenda,zhuyaoqiyuanyinshi2019nianhelianpaichentagongluqiao(xiexin—jindashanjie)xintouru、g6꧟0wenxianglulijiaodengjibenjiansheyewu,2020nianzichankexueanpaijiaoshao;

5.“mouxieqitazhichu”kuanjikemubitong🙈bida,zuizhuyaodeqiyuanyin2019nianjihuameigongkaijiezhaihuajiemaodunjingfeizhichu80888qianyuan,2020nianweizuzhi。

 

 

 

 

 

 

 

 

 

 

附注四

2020年松江區當地政府性債卷成本預算凈收入表

企業:億元

       

本年施行數

概預算數

預算表數為去年
執行程序數的%

guojiajiansheyongdiyongquanzhuanrangjingshouru

1,111,304

600,000

54.0

guoyouzhigengdishouhuolicaichanpingongzishouru

 

 

 

nongmuyedimiankaifajishudezijinjingshouru

 

1,153

 

shishicaipiaogongyihuodongjinshishouru

4,421

3,008

 

dechengshihexindesheshipeizhifeichuangshou

18,482

20,000

108.2

污泥正確處理費工資

32,260

33,300

103.2

xiangguanshizhengfuxingsimujijinxinzi

-2,761

 

 

人民政府性資金創收自動求和

1,163,706

657,461

56.5

 

 

 

 

移動性個人收入

418,858

439,339

104.9

    shangsibuzhukuanxinzi

229,209

2,830

1.2

    zhuanxianggongsizhaiwuzhuandaixinzishouru

184,000

 

 

    gaiyongshangyinianyuexiaoyi

5,649

436,509

7727.2

    diaorucaili

 

 

 

 

 

 

 

薪資總金額

1,582,564

1,096,800

69.3

 

 

 

 

表格五

2020年松江人民政府性性基金投資概算結余表

機關單位:萬塊

       

去年同期進行數

估算數

預決算數為前年進行數的%

guojiadipiliyongquanchulinggongzishouruhelianpaidekaizhi

790,300

967,042

122.4

guoyouzhaijidizhaijidihuibaolvhuobijijinrangdejiaoyuzhichu

19

 

 

zhongzhiyediqukaifajianshezhuanxiangzijinquedingdehuafei

567

1,861

328.2

shishicaiaixingongyijinzhidingdebochu

3,782

8,102

214.2

difangyijucuoshipipeifeihelianpaidejingfeizhichu

20,434

51,500

252.0

dazhongxiaoxingganquyiminxiangmuhouqizhizuofuchizhengcegupiaojijinjingfeizhichu

1,511

1,995

132.1

shuiliangbanlifeizuzhidezhichufeiyong

32,302

33,300

103.1

nongtianchubeiliangzhuanxianggongsizhaiquanxiaoyizhidingjihuadeqitazhichu

94,000

 

 

zhaiwujiufenfuxiqitazhichu

13,459

18,000

133.7

tongyiyizhengfuxingguquanjijinqitazhichu

 

 

 

政府辦公室性債卷總支出合計數

956,373

1,081,800

113.1

 

 

 

 

更換性收入支出

626,191

15,000

2.4

    shangjieshangjilingdaozongzhichu

184

 

 

    gongzuofanganzhaiquanzhaiwuhuanbenqitazhichu

66,000

15,000

22.7

    diaochengzijinliang

105,000

 

 

    niandujixiaokaoheyue

455,007

 

 

結余累計

1,582,564

1,096,800

69.3

 

附注六

2020年松江區國有化投資基金運作成本預算收錄表

院校:萬元左右

       

上一年制定數

概算數

概預算數為去年
強制執行數的%

一、成本 薪資收入

17,589

18,800

106.9

    huoyunqiyegongsichengbenshouyi

240

500

 

    zijinfuwubaozhangkehulirunlaiyuangongzi

11,140

12,000

107.7

    fangzhipinmaoyizhizaoyeqiyejinglirunnianshouru

 

 

 

    jianzhucailiaojinxingqiyedechengben gerenshouru

 

 

 

    fangdichankaifadekaifashangshangjiaxiaoshouchunshouruchunshouru

6,209

6,300

101.5

    nonglinyemuyugongsimaolirunshourushuiping

 

 

 

    weishengjiandutiyuyongpingongyifuliqiyegongsiyinglikongjiangerenshouru

 

 

 

er、guli、guxichunshouru

5,891

5,200

88.3

    guojiakongguzigongsizigongsiguli、guxishishouru

5,891

5,200

88.3

san、tudichanquanzhuanranggeitarenshouyi

 

 

 

四、清償使收入

 

 

 

wu、lingwaidegongyoujijinjingyanxiangmuyusuanshoulu

 

 

 

國有制資本公司銷售經營收入水平累計數

23,480

24,000

102.2

 

 

 

 

轉入性收入水平

711

6,150

865.5

  nuozuotayongbennianjiezhuanlirun

711

6,150

865.5

 

 

 

 

收錄總共

24,190

30,150

124.6

附注七

2020年松江區集體所有制資產銷售經營工程預算其他支出表

政府部門:70萬

       

前年運行數

費用預算數

估算數為去年同期
來執行數的%

yi、fazhanbaohuhejiuyejihuishouzhi

 

 

 

er、guoyouzhizibentouzishengchanyujuesuanfeiyong

13,000

21,000

161.5

1.jiejuefangfashijiancancunxianxiangjixingzhengtizhigaigelirunzhichufeiyong

 

 

 

2.guoqigongsiqiyejinrongzibenjindaoru

13,000

21,000

161.5

      guoyouhuaguojiajingjizuchengjinxingdiaojiebochu

 

 

 

      aixingongyishenghuosheshijinxingtouzixingzhichu

 

 

 

      qitaguoqizhongxiaoqiyezichantouzijinqinru

13,000

21,000

161.5

3.guoyoukongguxingyexinzhengcejintie

 

 

 

4.jinrongkejigongyoujijinkaifeiyongkaizhi

 

 

 

5.xiangguangongyoutouzizhezizhujingyingyujuesuanjieyu

 

 

 

國有制投資生意總支出合計數

13,000

21,000

161.5

 

 

 

 

轉讓性教育支出

11,190

9,150

81.8

    diaozhengqiancai

5,040

9,045

179.5

    jiezhuanxianianjingfeizhichu

6,150

105

1.7

 

 

 

 

收入支出總共

24,190

30,150

124.6

 

 

 

附錄八

2020年松江區區對鎮正常共公預算表移轉網銀支付表

部門:萬元左右

上一年實行數

決算數

估算數為上一年    連接數的%

小上海鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未安排到鎮

 

106,825

 

合計數

180,361

218,581

121.2

zhu:2020niangezhendeyibangongzhongyusuanbiaozhuanbianxiaofeijinyunhanzaoyimingquezerendeyuxiafadingmu,weijisuandaozhenjide106825wanduochangjianweiyushuilianghunjiegengxingaizao、xingyeyongdishouchudeng,jiangjiehexianchangrenwushishiqingkuangxiazaijiduzhongfenliu❀haipei。

附錄九

2020年松江區市政府負債大多條件表

院校:萬塊

       

總值

在這當中:大部分債務糾紛

之中:自查自糾負債

一、政府辦公室公司債務交易額事情

 

 

 

    2019nianzhongbumenfuzhaidae

2,173,000

1,130,000

1,043,000

    2019nianzhongguojiajiezhaiedu

2,388,000

1,221,000

1,167,000

    2020nianmoxianzhengfufuzhaixianzhi

2,388,000

1,221,000

1,167,000

二、政府辦公室債務糾紛剩余具體情況

 

 

 

   2019yuechuxianzhengfujiekuanyuxiadeqian

1,049,904

589,904

460,000

    2019nianxinpixianzhengfugongsizhaiwu

215,000

91,000

124,000

    2019nianhuandaizhengfubangongshigongsizhaiwu

6,000

 

6,000

    2019suimozhengfubumenzhaiquanzhaiwuchaxunyue

1,258,904

680,904

578,000

   2020nianmozhengfubangongshijiekuanshengyu

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公專項經費概預算情況報告表

企事業單位:余萬元

       

2019年項目預算數

2020年估算數

成本預算數為上一年    決算數的%

因公出國工作(境)費

827.00

810.00

97.9%

國家公務招待費

523.09

398.76

76.2%

公務活動公務車添置及運動費

小計

6,205.10

6,288.24

101.3%

中間:采購費

2,329.05

3,045.89

130.8%

     運作費

3,876.05

3,242.35

83.7%

預估合計

7,555.19

7,497.00

99.2%

 

 

 

附件:
    kaiyun体育官方网站 爱游戏app官方网站 开yun体育app官网入口登录 kaiyun体育登录网页入口版 kaiyun体育登录网页入口版 kaiyun体育登录网页入口 星空体育app下载官网 kaiyun体育官方网站 九游体育官网入口 kaiyun体育登录网页入口