开yun体育官网网页登录入口

當前位置: 首頁/兩會專題2021/作業報告單
預算工作報告
信息來源: 內容用時:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12zhurizhengzhoushisongjiangqudiliujie

dajiadaibiaoduoerdi9cilihuishang

foshanshisongjiangqucaizhengbumenju

 

諸位代表性:

shousongjiangququnzhongshizhengfuxinlai,xiangjiaoliuhuibaogaodansongjiangqu2020niangaisuanlvxingqingkuanghe2021nian♏feiyongcaoan,qingyujueyicaoan,bingqingliexirenshizhichuyijian。

 

一、2020年預算執行情況

 

2020nian,woquguokuyunxingyixizongshujinulifendouyingwenzhongguodadaibiaoxingshehuihuaziyouzhuyiguannianweizhidian,zhoudaoyangeluoshiyigangshuangzeluoshiyigangshuangzedangde19dahe19jieerzhong、sizhong、sizhong、wuzhongquanweihuidejingshen,zaishiwei、shizhengguanlifuhequweideqiangdalingdaorenxia,zaiqurendaihuihechangweihuidecanyujianyixia,fengxingxinweilaizhuanxingkongzhilinian,tongdengcujinqinliuganfangzhiheguojiajingjishichangweilaizhuanxing,jianchibuxie“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,qieshizai“jishixingdeguokuzhichuxinzhengceyaogengduojishixingyouzuowei”he“guokuzhichuxianjinyaojutishishixinyilunyusuanbiaoyejikaohekongzhi”yigefangweixiashaolinwugong,hangshijichuzhizuohao“liuwen”shiye,xinyilunguancheluoshi“liubao”richangrenwu,weichangsanjiaojingjiquanxingg60kechuangguodaojibenjibenjianshehequanxianshichangjingjishichangpingjingqiyongji♒cunzhenjibenjianshejibenjibenjianshejiaokuaifazhandazaolaogudegerenzichandanbao,changqixingcaizhengzhichugusuanzhixinglixianzhuangzongtibujushangzuodaolehaoyidianshitou。

(yi)2020nianchangjiangonggongxinxigusuanshishiqingkuang

1.一樣公眾決算盈利強制執行原因

quwujierendachangweihuibacihuiyipingbanyantaojingguode2020nianzhenggequzhengchanggonggongxinxichengbenyusuanshouyizhishuwei223.15yiyuanrenminbi,jingquwujierendaihuichangweihuizuihoushiliucikaihuiqianfa,rongyipingchanggongyongsheshigongchengyusuanxinshuixiaozhunwei220.62yirenminbi,xiangbiyiwangyanchang4.8%。changqixingzhixingchengxuxiaoguowei220.62yiyuanrenminbiꦛ(jianfuzhuyi),bibennianzengjiashouyi10.11yimeiyuan,zengzhang4.8%。

2.通常狀況下公共性費用預算開支實行狀況

quwujierenduobacidianshidianhuahuiyiyishiwanchengde2020nianquanshiyibanlaishuogonggongxingxiangmuyusuanqitazhichuyijuwei325.83yimeiyuan,biaozhongqubenjigongchengyusuanqitazhichu256.19wanyuan。jingquwujiezhengxiechangweihuiqisanshibacilianxihuiyitepi,tongyishuqubenjiputonggongyixingyusuanbiaofuchujinxingdiaojiewei250.60yi。2020nianzhenggequlaizhixingzuizhongjieguowei319.016yi(gouchengtianjialededangdizhengfuxingxunchangqiyezhaifeiyongzhichu 2yigangyuan)(jianfuluer),biquniantongqibianshao20.4wanyuan,jiantui6.0%,shangshengyuangujutishizhenzhengfudabufenzhaijuanxinyongkaeduxiajiangjiyajiandabufenxingjingfeizongzhichudeng。dengjihuafencilianjiezhuangkuangwei:qubenjijingfeizongzhichu250.6wanyuan(jianfulusan),huanbijiangdi6%,wanzhengdiaodicaizhengyusuande100%;zhenjixingzhichu68.41wanmeiyuan(baohanquduizhenbiangengfu 16.65duoyi,jianfuluba),xiangbidejiangdi6.2%🌞。

2020nianquanxian“sangong”shiyefeishouzhi5868.29wanmeijin,tongbizeng✅changxiahua13.4%。zaiqizhong:qubenji“sangong”laowufeishouruzhichu5194.96yiyuan,quniantongqizengzhang14.7%,baohanyingonghuiguo(jing)zijintouru28.01wanmeijin、gongwujiedaicheliangshiyonggoumaijizuoyeyunweifei5064🌞.95wanshi、yingongjiedaigongzuofei102wanmeiyuan。

3.普遍通用概預算收入支出表穩定前提

2020nian,quanxiantongchangqingkuangfuwuxinggongchengyusuanxinshuiwancheng220.62wanyuan,jiachenggongshangshiduiqujiesuandanjingbuzhukuanchuangshou96.02wanyimeiyuan,jiaruyujuesuanbijiaowendingkeyidiaojiezijin21.5yiyuanrenmin💜bi,bennianjiezhuanshourulaiyuan9.08yi,congshizhengfuxinglicaichanpinjiaru15wanyimeiyuan,congguoyouqiyejijinjiamengyusuanbiaodiaodong0.91yigangyuan,zengjiaweizhizhengfubupingchangzhaiquantouzishourulaiyuan2yiyuanrenminbi,zaitianshitouzijibenqiyezhaiquanlirun8.6wanyi,zongjizaidangnianjibenshanggongkaiyujuesuanshouyishuliangwei373.73wanyimeiyuan。zhenggequdabufengonggongyusuanbiaoshouruzhichuchenggongwancheng319.01wanyiyuan,quzhengfutongchangqingkuangqiyezhaihuanbenkaizhi8.7yimeiyuan,jiezhuanxianianshouzhi1.97wanyi(huanbaokuozhonggongzhongyanghedishijiduchatongzhijiezhuan),zuzhifeiyongpingwendiaojijintouzi44.05wanyi,zhiqianjieyubupinghengliang。

(er)2020nianzhengfubangongshixingjijin、qihuo、xianhuo、weipanyusuanbiaoyunxingyuanyin

1.中央政府性投資基金費用薪資履行前提

quwujiezhongguorenmindaxuebaciyantaohuiyiankeyitongguode2020quanqudifangzhengfuxingsimujijinfeiyongyusuangerenshouruzhibiaowei65.756yi,jingquwujierenduochangweihuidisishibacihuiyipingbantepi,jujuezhengfujigouxingtouzijijinfeiyonggongziyouhuawei72.33wanmeiyuan。changqixingxianshidelvxing෴zuizhongjieguowei71.36duoyi(jianfuzhusi),biqunianjianshou45.0💙1yiyuanrenminbi,huanbijijuxiajiang38.7%,jinlai:guoyouhuajititudichulingjingerenshouru64.42yigangyuan,difangzhishijichutixizhengtaodapeifeishishouru3.65wanyi,zangshuichulifeijingshouru3.05yi,ticaicishangongyijindengchunshouru0.24yimeiyuan。

2.中央政府性基金、期貨、現貨、微盤工程預算收支完成情況發生

quwujiezhongguorenmindaxuebacishangwuhuiyitaolunanzhaode2020nianquanshizhengfubangongshixinggupiaojijincaizhengyusuanzongzhichuzhishugongshiwei108.186yi,jingquwujierenchangweihui3、shierciduomeititepi,yizhitongyixiangguanbumenxingzijinyusuanbiaoxingzhichuxiugaiwei148.9wanyuan。zhengnianshijiqingkuangzhidingbijingwei148.16wanmeiyuan(hanxinzengdefangmianbumenzhuanxiangjihuagongsizhaiquanjikangyifeichangguozhaizongzhichu28.8yiyuan)(jianbiaoge𝄹wu),biqiannianjiada52.525yi,daoweiyouhuajuesuande99.5%,zhongjin:gongyoutudideliushitudichurangjinlirunquedingdekaizhi112.14yirenminbi,zangshuichu🍨zhifeijihuadezongzhichu23.07yimeiyuan,kangyibijiaoguozhaizhichu8.3wanyiyuan,zhongguochengshijichulilunsheshishebeipeitaogongchengfeifenpeideshouzhi3.86wanyiyuan,shishicaipiaogongyishiyejindengzhichufeiyong0.79wanyiyuan。

3.市政府性債卷概算開支均衡性狀態

2020nian,quanrenminzhengfubumenxingjijin、qihuo、xianhuo、weipanshoulu🐲zuodao71.36wanyimeiyuan,jiakaimaiduiquzhifujingjingjibutiechunshouru19.99yigangyuan,yongshangwangnianjieyu61yirenminbi,zengjianquyuzhengfubuzichazijiuzhaijuangerenshouru20.5yimeijin,kangyigewaiguozhaiyingli8.3wanyimeiyuan,zairongzijinezhuandingguozhai1.5wanyi,yuguhejizhiqianquzhengfuxinggupiaojijinnianshouruzongshuwei182.65shangyiyuan。2020nianwoquzongzhichutijiao148.16shangyiyuan,zaizijinzhuanxiangzhengzhizhaijuanhuanbenfuchu1.5yiyuanrenminbi,diao🍎chengzhizhengchanggongzhongyujuesuan15shangyiyuan,shouruzhichubiaoxiangdiyue17.995yi。

(san)2020niangongyoutouzizhejiamengchengbenyusuanxiadayuanyin

1.國家股資源經營的項目預算創收執行程序現象

quwujierenbacihuiyitongzhijueyicaoanwanchengde2020nian💜woquguoqizibentouzixiaoshouxiangmuyusuanshouyimubiaowei2.4wanyiyuan。niandushishiwanchengdanshiwei2.73yi(jianfululiu),bishangyiniantuopinzhifu0.38yirenminbi,dezengjia16.2%。

2.國有控股資產管理管理估算性支出審理情形

quwujierendaihuibacihuiyijueyicaoanzaide2020nianzhenggequgongyouzichantouzishengyigaiyusuanxingzhichuzhishugongshiwei2.🌱1wanyimeiyuan(jianfuzhuqi),niandujutiqingkuanglian🐭jiemeixiangdaowei2.1wanyiyuan,bishangyinianshangsheng0.8yimeijin,wanzhengbennianchengbenyusuande100%。guanjianyongzaiguotouxingongsiyijixiashudanweixingongsizengzi。

3.國有化資本管理費用開支動態平衡情況發生

2020nianguoyouqiyezichanyingyegongchengyusuanchunshouruzuodao2.735yi,suanshangqiannianjiezhuanshishourulaiyuanjishidangzhuanyiaishishourulaiyuan0.62shangyiyuan,guoyouzhizibenshengyiyujuesuanshishouruzongchanliangwei3.355🐓yi。2020nianguoyouhuaziyuanyunyingfeiyongjieyu2.1wanyiyuan,diaozhengzhichangjianfuwuxingjuesuan0.91🌠duoyi,yingyuxiangdiyingyu0.34shangyiyuan,jiezhuanxianianyongdao。

4.公用設施財政廳救濟款資產下達現象

2020nian,qubenjiyiyang gonggongfuwujuesuanchengbenshezhiguojiagugongsizhuandingguojiabutie1wanyi,jibenyongdaoxinsongjiangdichankaifa(tuan♍ti)zengzi。

(si)2020nianhaozhengfubuzichanzongtiwenti

1.方面部門債務糾紛金額事情

2020nianjinnianchu,quanquyizhengfuzhaiwujiufenjinewei238.8duoyi,zhezhizhong:putongzhaikuanjiaoyie122.16yi,𝓰zhuantizhengfuzhaiwudae116.7wanyi。shinianqian,shiguokugongbuwoquxintianjiarulezhengfubuꦺmencaichanjiaoyie22.5yirenminbi,qizhongde:xinzengjiayibanlaishuozhaiquanjine2wanyuan,hebingzhuanxiangduchacaichanjine20.5yiyuanrenminbi。2020nian2019niandeshihou,quanshizhengfujigouwaizhaixianzhiwei261.35yi(jianfulujiu),zhezhizhong:yibanlaishuojiekuanxianzhi124.1yigangyuan,zhuanmenzhaiwujiufenedu137.2shangyiyuan。

2.空間以政府資產可用資金時候

2020nianyuechu,zhongyangzhengfugongsizhaiwuzibenshengyuwei125.89wanyimeiyuan,zheqizhong:sidegongsizhai68.09yigangyuan,zhuantizhaiquantouzi57.8wanyuan。bennianzengjiaxunchangguozhai2yimeiyuan,zaimuzibanqiyezhaiquan8.6yimeiyuan;zeng🌃jianzhuanxiangzhaiquantouzi20.5yimeijin,zaixiangmurongzizhuanyegongsizhai1.5yiyuanrenminbi。neinianhuankuanjibenqiyezhai8.7wanyiyuanhezhuanxiangjihuaguozhai1.5shangyiyuan。2020niannianzhong,quanqurenminzhengfuzhaikuanbenqianzhanghueduwei148.29wanyi,zhedangzhong:xunchangqiyezhaiquan69.99wanyi,zhuanxiangduchaqiyezhai78.3yigangyuan。zhongxindifangzhizhizhuanxiangzijinkangyihendaguozhaiꦜ8.3wanyiyuanshushangjilingdaobutiefeigongzishouru,bubeilierubenjiwaizhaichaxunyue。

(wu)2020niancaizhengxingyewuzhuyaoqingkuangxia

2020nian,woqucaizhengtingchengjiuyizhaoquwujierenbacichumohuiyixiangguandetiyi,jinjinweiraowoquyaodiancunchengjiuchengjiu,jianchibuxiewenziweixintouxiang,mingxiantuchuchengjiuyaodiancun,jiaqiang“liuwen”chengjiu,daoluodaowei“liubao”chengjiu,fenlizhijiyingdeqinliufangzhijujizhan,weiwoqushijie jingjishichangpingwenzhengchangyunxingheshijie🦩 gudajuwendingdetigongjianrupanshidezijintourufuwu。

1.靶向鼓勵制造業企業開工建設復廠,夯實基層基礎金銀珠寶,有他這輩子的財源培養人才快速發展新能量

jijixiangshangfahuichuchangbanyuang60kechuangzoukuogongyehuajileifuxiaoying,wanchenggongyehuazhengcehecaizhengzhichubenjindeyoudaodezuoyong,qinglishipeizhuzhongjixiaozhongxingweixingyedengshichangfalvzhutiqushiqushi,zhengquelijiebenquchengbenshehuizhuyaopan,zhengquelijiechengbenshehuiqushiqushizhudaodiweiquan。yigeshizidongduijiaozhuzhongbuduandigoujianxianjinshengchanyegaofeng。2020nianguokuzaizhichiruanjianpinpaijingjifazhanjigefangmianleijitoushen29.36yiyuanrenminbi,changjianzai:qingkuangguankonghuiqiwenshang26tiao、“liuwen”“liubao”gongzuofangan19tiaoxiangguanzhengcebutiefeigongshou1.35yimeijin,dazaizhuangdagaoduanyanfaye4.57wanyimeiyuan,pinpaiyindaoxitongzhaiquan2.5duoyi,nenggouguapaishangshigongsiqiyejixiandangdaifuwuyejingjifazhan1.33wanyimeiyuan,licuxincailiaojishuchuangxinjishu、duligongsijichujianshe2.21yimeijin,rencaidechengchangduchatongzhi1🌃.7wanmeiyuan,xiaoguimoshangjiatishengzhongdian15.7wanyuandeng。erzhengquejingzhunshicetuidonggegechangjiashukunjienan。yongyinlingkejicaijinggangganbilvdedaidongbangzhu,keyongyugegechangjiayukejicaijingpeixunjigoudexinxinxixiangtongniudai,kefugegechangjiatouzijinenanwenti。qucaiwutuidongjianli“xianshizhongxiaoxueweigegechangjiaxinzhengxingtouzijinedaikuandanbaoguquanjijincaozuozhongxindiansunanxingg60kechuangloutikoutiexinchanpinshifanyuanqu”,zhengshifabuquanshengshoupiyirenmin🍒zhengfuzuoweizhuliaodaode“tiqianpicibao”shuishouzhengcecuoshitouzidiyadanbaogongzuochanpinde,shenmeshichuangxinyinxingyetiexinchanpincuoshi,xiaoguogenghaotiexinchanpinxianxiashitiguojiajingji,2020nianlianxumoufuligongsichao300jia,xinyongpingguyinxingkaeduchao15wanyimeiyuan。

2.將持續以百姓為中心點的進步理念,將持續提生最基本民生銀行有保障平均水平

shizhongjianchiyidajiaweijigoudefazhanqushijiazhiguan,yanxubuduanzengjiaminshengchengbenfugaimian,weilequebaokangyifeiyongbunengheli,yanxulejieyouhuixing、zhishiji🤪ben、doudixingminshengsheji,youzhuyumanzu“youdailaiyu、xuedailaijiao、laodailaide、bingdailaiyi、laodailaiyang、zhudailaiju、ruodailaifu”dezhibiao。2020niangaiquzhongxinjinxing130.19wanyi。qishipeiyutouruliang45wanyi,zuizhuyaodeshiyong:yunjianxue、huayangjigou、yongfengyuanyiminbanxiaoxuedengxintouruliangxiangmu ,yuanshedazhongxiu,shoukejiqishebeigoumai,jigouzhixingdedaobaozhangdeng。diershiyiliaoweishengfangyitouruliang21.65wanyimeiyuan,yibanzai:qingkuangyingjichuzhi,zhongyangmenzhengaibanqian,yimenzhenhejicengyiyuanshequyiliaoxitongqingkuangweishengfangyiqingkuangyewupeixunzhongyangzidongyunxingbaoxian,gongyixingweishengfangyiqingkuangyewupeixun,shequyiliaoxitongqingkuangqiuzhudeng。sanshishichangjingjibaoxianzhichu36.59duoyi,zhuyaoshiyongyi:feiyanyiqingkongfangwengangdaxueshenggongzuoguli,shidaihuafulijinyuangaibanqian,laonianxingjiehejintiefei,kaidiandaxueshenggongzuojicishanhuodongxingzhugangbuzhu,jiankangyanglaoxiangmufuwuxiangmu,zhitishangcanrenbanghu,shidaihuajiuyuandeng。sishixiangjianchuangxinfazhantourudao11yi,yibanyongzuo:nongcunjianfangbiaozhunhuabangfu,douhuirujinnonglinmu,xiaocunzigaizhuang,zongkaishidizhengzhidejianshedeng。wushidechengshigaizhuangfangjin15.95wanyimeiyuan,zuizhuyaodeyu:laochenggailiang,jiujiefangzhengtijiegougailiang,bieshufanxiu、xiantianqijiezhuangjianzhuxiangmudeng。minshengjiejueshizhongchengkongcaiwutingfeiyongzhichu delizunidianhekandian,baozhangyouxiangongsiyingwendecaiwutingchengbenyongzairenkoushang,zongshibushangminshengbuzuzhichu,cumanzuguangdarenmenkehushoujigongxiangshenhuagaigegongzuochengxiao。

3.集聚旅游的城市品控上升,認真負責強調踐行公民旅游的城市為公民原則

zhudonggoujianxianhuanongyemolvsedifang,chengshudifangronghejiaotongfei,bujianduanchongyudifanglishirenwen,quanzhoubiansuoyoudifangmiaozhundifangpinzhibaozhengshenggao,beirenminfangxin,ranggegeqiyewuyou,bujianduantixianxianhuahuaxinsongjiangdedifangdemeili。quebaojianxingliangxueyizuo“guominchengshiguominjian,guominchengshiweiguomin”biyaofazhanlinian,dazaoyiye、shengtaiyoumeidedishishengtai。liushishengtaililunzhishishenghuosheshigoujianjiyanghujinxing29.02yimeijin,qizhuyaozai:4gechengshiwujingshuichanggaigaizao,deshenghuojianzhufeiqilajizhiyuandengjifenleihuishouliyong、qingyunlajijichuli,lutujishirongdengguangzhaomingguanjingshengji,binhegongyuanjingguanhuxingmianjixinzengde,dafang、shui、turangcengdengshengtai⛦baohuquantiaojianpinzhishengjideng。dierhedizonghezhilijishengtaibaohuquanlinguoyewangzhanjianshejinru18.67yimeiyuan,zhongdianyongyi:shuilishuniuguochengjianzhu,heliuziranshengtaijiankanghelizhili,nongcunfangzishenghuozhongshenghuowushuijiagongtongshiziranshengtaijiankanglangdaojianzhudeng。sanshihelidaolutoushen20.07wanyuan,shouyaoyongdao:husuhugonglugongchengjianshe、g60songjiangduanwenxianglulijiaoguochengzhongxiangmujianshe,youguidianchet1、t2xianguochengsheji,wuzhuyijigongluxiufuguocheng,rongleludabaoyang,jinyulukuayoudungangguocheng,chentayijigongluchuangjianguochengdeng。sishidadoushiquyutuizhanjiaodutoujin23.86duoyi,tongchangyongdao:xinanxinchenyijitaquyuneiguoyoutudideliushishouchu,guoyoutudideliushihuishouliyonghuadeng。wushiwentihuodongkaishi9.49yimeiyuan,yibandaiti:songnanjiaoyebinhegongyuanzhizuo,yundongguanshengjigaige,“liangguanyici”zhizuo,dongqichangbowuguanlvyouzhanlansheji,sheshanlvseyangshengqusanjiaoxingnongtianhuanjingshengjigaigedeng。

 

4堅決貫徹貫徹財政局部門政策措施,盡力提高了財政局部門改革的實質壯大有效

緊緊地環繞著“阻止個人收入、凝聚重點、穩定性大致、提高認識居民、增幅處理”的總方向,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗ꦍ疫情和保民生兩手抓,全力💛保障松江疫情防控“26條”和“19條”等相關政策支撐,累積災情防治隨時投資回報5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進一次充分調動各街鎮(工業園區)招商合作引資和財政部門創收的關鍵性,強化木紋地板群眾資本擔保專業能力,持續不斷的加快公共性服務的對半分化技術水平。三是貫徹政府機關過“緊好日子”,力抓壓減尋常性結余。要嚴格要求自己節用裕民,表率促使將縣政府過“緊時候”落入實處,嚴把性費用大關,壓平常來說保主要,要嚴格控制工程工程預算追加,強化木紋地板工程工程預算執行力施工進度,要嚴格壓減非肯定需要非鋼度性費用,年度總共使用壓減平常來說性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,牽涉成本預算金額30.7億人民幣,組織開展效績考評前評說、效績考評定位跟蹤、部門總體評說包括新政評說,將效績考評方法統一性性融入到到財政預算方法中,提拔財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,促進推動國稅總局新規保護落地頁奏效yaojishijiang10.36yizhongyangjunshiquwangjingjilianghuachaijiequanmianluoshidaozhengfubumenhejutishishigongzuo,danduhuiqilimin,cujingaigeshuishouzhengcezhichengzouxiao;helidetianjiajiekuanrenshu,xiaochucaizhengjushouruzhichubiaojiufen。jiangzhuanxiangzhengzhizhaiquantouzi20.5shangyiꦅyuanyongdaominshengwentifangxiangdejichukuangjiasheshiguanlijianzao,ganjinchanshengkucunshangpingongzuodeliang,qidaoguozhaiduijingjizengchangdetuodongyongtu。

2020niantubiyilaidexinguanfeiqizhongfeiyanyiqinggeicaiwujingjitiaojianyunzuogeiwomenlejidachongjili,zaiquweidezuijiaguanyuanhequrendaihuihechangweihuideqiangyoulidecanyuxia,zaigejiezhen(juminxiaoqu)、gekoumenheshehuifazhanshehuigejiedelianhefuchixia,minzhengyixiangyewuzhuashichixutuijin,bingxinguanyiqingfangfanheshichangchengshiweilaizhuanxingnengliweilaizhuanxingqushizhuangdashehuihuiyoutongchoujiande,bufenminzhengxiaoyizaiqianxinwankuzhongshizhongbaochileanquananwenweilaizhuanxingqushizhuangda。danhongguanjiaodushichangchengshiweilaizhuanxingnenglizidongyunxingdedadahuanjinghuanshibuanquananwen、buqiaoding,shehuihuiyoushichangchengshiweilaizhuanxingnengliweilaizhuanxingqushizhuangdahuanshizhengquekandaiqiansuoweixiandeqianxinwankuheduizhan,dabufenyou:xinguanfeibuganranbingxinguanyiqingjieshaodeminzhengchuruneibumaodunxuchangnianzhengquekandai;zaisongjiangshichangchengshiweilaizhuanxingnenglitoujianyougaopinzhideweilaizhuanxingqushizhuangdadedaodaolushang,minzhengguojiazhengceduixianxiashitishichangchengshiweilaizhuanxingnenglihehaodeqiyegongsidezhidaoyongtuyinggairuhefahuichu;minzhengxiangmuxiangmuyusuanfangfahuanshihuiyouruoxiang,xiangmuxiangmuyusuanji🌺xiaopingjiafangfadegainianhuanhuanyaorijianshenruderendeneixin。ciwai“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuliliangye”。dangwomenkendingjianding♍dexinnianjijijinqudexintai,buweiqianxinwanku,buduandezengqiangzhizaoli,zaidasuandeyewuzhongtanranmianduizhuangkuangheqianxinwanku,jinyibujiaqiangshenrufenxiwenkong,jijijinquxuanyongyouxiaodebaozhangcuoshi,shenzhongguibihefangzhi,jiunengyushiqianxinwankuyuxiangqianpao。

 

二、2021年預算草案

 

2021nianbenquguokuxingtingkaizhijuesuanzhidingjihuadepeixunyaoqiuguannian🐷shi:chizhiyihengyixijinpingzongshujixinshiqihuarendifangteseshijieshiyongzhuyiyaoqiuguannianweipeixun,xinyilunrenzhentuijinshishizhuahaodangdedishijidahedishibajieerzhong、sizhong、sizhong、wuzhongdangdaihuidejingshenshizhi,renzhenxizhirenzhentuijinshishizhuahaoguojiahuasuanbangongkaihui、shiyiyuejieshiweierjiucidangdaihui、wujiequweierjiucidangdaihuidejingshenshizhi,zaiquweidewanqiangganbuxia,jiandingdexinnianbuyirenzhentuijinshishixinzhuangdafangxiangyaoqiu,chizhiyihengwenzhongqiujinbangongzongzhuti,yituidongyouzhihualiangzhuangdafangxiangweihexinti,yibuduanshenhuadachenggonggeichongzucejiegoutezhengxingshourufenpeigaigedeshizhiweihexinxian,yishourufenpeigaigedeshizhidechuangxinweibirantuidongli,yiyaoqiudajiakongqiandedezengjiademeihaoshiwujiatingshenghuoyaoyouweibiranyiju,youyongchongfendetuidongguokuxingtingzaisongjiangxinshiqixinzhuangdafangxiangzhongdexingzhengzhinengshiyong,jinyigebuzoutupo“xianyoujuesuan,houyou🌟jieyu”defazhiwenhuayaoqiu,chizhiyihengyejikaohezhichengdeyaoqiu,jianjuefanduijianshaobanxingjieyu,youyongquebaopuhuijinrongjizhongdianlinyuchanchu,yulaiyuzengjinguokuxingtingyingshixuqiucegaigedanzhuanhualvheshiyongchengxiao,zhuashihuasuandachengliangdeheliyouyongdedezengjiahezhidewenzhongyoujingaishan,wei“shisansi”kaichangjubeiyulaiyuyouyongdecaizizhidudazaiheyitihuazichanyouyongquebao。

(yi)2021nianputongfuwuxingcaizhengyusuanshezhixianxiang

1.普通公益性工程預算開支平衡點環境

zhonghe♓kaolvdebenqujingjizhuanxingzhuanxingshichangqushihedezhengce﷽yingxiang,2021nianquanshiyibanlaishuogongtongyusuanbiaonianshouruwanchengzhibiaowei235.636yi(jianfuluyi),huanbichixuzengchanglvchixuzengchang6.8%。jiafaxingminzhengyuzhidingjingjingjibutielirun76.14wanmeiyuan,diaochujuesuanwendingkekaodiaoshisimujijin37wanyuan,diaojinjitisuoyouzhizichantouzizizhujingyinggongchengyusuan0.72yiyuanrenminbi,bennianjiezhuanshoulu1.975yi,quanniandukekongzhichangjiangongyongsheshixiangmuyusuanchuangshouxuqiuliang351.466yi。

gei𒈔chu“liangruweichu,jieyuwending”degusuanyaozhidingguize。2021nianquanshitongchangqingkuangxiagonggongyusuanbiaozhichufeiyongzongshuliangwei351.46yiyuanrenminbi(jianbiaogeer)。zaizheqizhong:qubenjijuesuanzhichufeiyongjutianpai270.28yimeiyuan(jianfulusan),zhenjifeiyongjieyuniding74.58yigangyuan(shejiquduizhenbiangengjiaona12.075yi,jianfuluba),zhaiquantouzihuanbenhuafeishezhi6.6duoyi,quanxianshinianqianyinggaigonggongxinxiyusuanbiaoshouruzhiཧchubiaopinghengdian。

2.區本級普通公眾概算支出費用包括具體安排前提

2021nianqubenjitongchangqingkuangtongyongchengbenyusuanjiaoyuzhichuanpai270.286yi,zaiqizhongdaduojie𒀰yuchouhua89.416yi,zhanshangbannianchengbenyusuande33.1%,huodongfeiyong180.87wanmeiyuan,zhanniandufeiyongyusuande66.9%。

2021nianchengbenyusuanbianzhishudegongzuodaozezhongmingquehua,baotebie、yayiyang ,guifanshangduiyiyang xingshouzhiyajian20%,zhenshizhizuohao“liuwen”yunxing,guancherenzhenluoshi“liubao”zuoye。shouxianshiguancherenzhenluoshihao“baoyuexin、baoqidong”yunxing。2021nianyinzengrenzengzidengqingkuang,chabuduofuchujiaoquniangusuanzhangfu7.4wanyi,zhongzhongzhizhonganzhaoyanchafeigenben、feizhongzhongzhizhonggaixiangmubuzhi,zhizuohaokaoshengzijinzhichujichabuduozuoyedebaojiahuhang。eryaoquedingzhongguominshengwentijiaoyujiaoxuequyuzhichu。zaiyazhengchangdegenbenshang,quedingjiaoyujiaoxue、jiankang、guangzhoushebaodengzhongguominshengwentijiaoyujiaoxuequyudezhichu,2021nianzonggongshiyongzhunbeibumenguanlifeiyongyusuan🐻78.34wanyi,zhanyiyang gongzhonggaisuanshouruzhichude29%,jiaoquniantongqibennianxiangmuyusuanshangzhang6.8%。sanshifuwudechangsanjiaojingjiquxingneizhishihuafazhanzhuangdazhongguojiafazhanzhuangdazhanlve,tuizhuxingyefazhanzhuangda。ꦜ2021nianchanzhiyechuangyefuchizhidingxindaizijinzhantongchangfuwuxinggongchengxiangmuyusuangongchengxiangmufuchude10%,jijixiangshangfahuichucaiwuduichengshichengchang dangjinshehuichengchang decushigongneng。sishiquanmianluoshizhenggequguanjianxinggongzuoshangxuyao,duocuobingjubaozhangjizhiguanjianxingpinpaiyoutiaobuwentuixing。2021nianzhengfubumenzhuzitouzixiangmugongchengyusuanrang50yimeiyuan,dangzhongtongchangqingkuanggonggongfuwujuesuanxianjinguihua12wanyuan,zhengfuxingxinghuobijijinanzhuang386yi,jiashangdanidezhouqidiaozhunchengdu。

yizhongyangzhengfuheshiguanyu dangzhenggongshangdengjilixingsheng,renzhenbakong“sangong”zijintou🍷ruzhinengbuzaibennianyujuesuandebixu,2021nianquansheng“sangong”laowufeigaiyusuanwei7741.78qianyuan,biquniangaiyusuanshubiandi9.1%,zaizheqizhong:qubenji“sangong”jinfeicaizhengyusuan6937.9yiyuan,bishangyiniangongchengyusuanshuzengzhang7.5%,fenweiyingongchuguoliuxue(jing)zijintouru780w、gongwujiedaixiaoerzuchezhejiufeijiqidongdingqiweihufei5786.12wandedaxie、gongwuyingsongyingsongfei371.78wanduo。

(er)2021nianquzhengfuxinglicaichanpinyusuanbiaobuzhiqianti

1.政府部門性股權基金項目預算出入平衡量條件

2021nian﷽,quanqurenminzhengfuxingsimujijinjuesuanshoulu145.84yimeiyuan(jianbiaogesi),shangjiashilizhuanxiangjintiexiaoyi0.49wanyimeiyuan,caiqumeinianjieyu2.87yiyuanrenminbi,zhengniankejianlizhengfujigouxingguquanjijinshouluzongchanzhi149.2yiyuanrenminbi。quanqubumenxingmujijinxiangmuyusuanzongzhichuzongchanzhiwei149.26yi(jianfuzhuwu),zaidangzhongbumenxinghuobijijinfeiyongzongzhichupeibei139.3yi,zhuanmengongsizhaiquanhuanbenjiaoyuzhichujihua9.9wanyi,qunianzhengfujigouxingtouzijijincaizhengyusuanchurupinghengxing。

2.政府機構性基金投資費用預算核心規劃事情

2021nianrenminzhengfuxingzhaijuangaisuanshouruzhichuzhiding139.3duoyi。zhishao,zhengfubangongshitouzirengaixiangmujutianpai38wanyimeiyuan,zhanxiangguanbumenxingxinjijincaizhengyusuanzongzhichude27.3%,changjianguangfanyongyumeiyixiangdaolujiaotongtiaojianshebeijianmei,yiliaobaojianhuanweitiaojianshebeigaikuogai,yanglaoshenghuoshebeigaikuogai,nongyeꦍshengtaishengtaitiaojianshebeigaikuogaideng;guoqiguotuchujinbihesuanzhichufeiyong44.25wanyuan;turangzhubei25.63yirenminbi;huishouliyonghuabuzhujin12wanyimeiyuan;bawushuigongyongsheshiqidongfeijigongyefeishuifangfanfeiniding2.55wanyi;guozhaifuxi2.53yi;dangjinshehuiqieshibaozhang、ticaicishangongyijindengqitajijintouzixiangmuyusuanjiaoyuzhichu1.36yiyuanrenminbi,baokuoshiyongdadaxingdaba(changjiang)yiminjuzhonghouqibangfu、yanglaoshenghuoyiliaojigougonggongsheshibiangejidiannaoyunxingbuleideng。

(san)2021nianguojiazijinzizhujingyinggaisuanchouhuazhengzhuang

1.國有控股資產管理營運成本預算個人收入情況報告

2021nianquanshiguoyouzhiguquantouzicaozuogongchengyusuanxiaoyi2.06wanyuan(jianfuzhuliu),hangai:guojiaguxingyeyingjiaolirunkongjian1.7yigangyuan,guoyouqiyeguguli、guxina🌜ru0.36wanyiyuan。jiazhigenianyuejibiandongxingshourushuiping0.35yimeiyuan,2021nianguoyoukongguzibengongsiyunzuogongchengyusuanchuangshoushumuwei2.41wanyi。

2.公有資產管理操作決算支出費用及靜態平衡狀態

2021nianwoquguoqitouzizhejiamengyujuesuanfeiyong1.69wanyuan(jianfuluqi),dabufenshiyongzai💫jiaotouquntixiashudanweigongsidezengziyi🏅jiqitayangqibutiekuanshouruzhichudeng。diaochengzhipubianfuwuxingfeiyong0.72wanmeiyuan。2021nianguoqizichanqiyejingyinggusuanjieyuheping。

3.公益性財政錢財津貼錢財成本預算合理安排

2021nian,qubenjitongchanggonggongxingyusuanbiaoziyuanshezhirenminzhengfuxingbutie8yimeijin,jibenyongdaoyangqigaishanchengchang duchatongzhibenjin7shangyiyuan,qushu🎐jitisuoyouzhipinpaizhenzhengfutouzijiameng⛎gongzuo0.85wanyiyuandeng。

(si)2021niandangdizhengfujigouwaizhaiyuanyin

1.位置人民政府負債限制具體情況

2021nianyuechu,quanzhengfuxing🐲fuzhaijinewei261.3wanyimeiyuan,hangaiyibandezhaiquandae124.1wanyuan,zhuanmenwaizhaijiaoyie137.2yimeijin🌱。

2.的地方當地政府債權債務賬戶余額狀態

2021nianjinnianchu,quanqudifangzhengfuwaizhaizijinzhifubaoyuewei148.29yimeijin,youpingchangzhaijuan69.99wanmeiyuanhezhuanxiangguozhai78.3wanmeiyuan。nijihuatijiaoshenqingzhengfu💯jiguansidezhaijuanzijin126yi,zuizhuyaoshiyongyuzhongyangzhongyangzhengfuguquantouzixinxiang✃mu。guihuajingyoujiexinhuanjiucelve,qingchangjiemanzhongyangzhongyangzhengfuzhaiquantouzi16.5wanyimeiyuan。

(wu)guanyu neironghuodongzijinliangdeanzhuangqingkuang

2021nian,quanguocaizhengjuzhichufeiyongyunzuojiangsuishi💎jiaqiangzuofengjiansheshishizhengmiancaizhengjuzhichufeiyongxiangguanzhengcebiandezhengmianchengshi,weichixianzhengfuguo“jinhaorizi”,zhujiandiaozhengzhichufeiyongsheji,youbaoliu𒈔ya,yibaozhengbiaozhunjizhongdalingyuxingyetoushen。

1.的服務長四角三合一化一個國家企業戰略,深淺要融合緩解壓力股息正確引領專業教師示范,開展G60傳奇引擎扭力提質提效經濟發展

zhudongdifuwuguanlichangsijiaoheyihuaguojiazhanlveguihua,tishengxingzhengquyuhuafenjingjijujidu、xingzhengquyuhuafenlianxixinghezhengcejieduyitihuashiyonglv,butingyouhuachanyelianjiegou,baochixinxihuadaidong,peiyangyouxiuyunjisuanpingtai,jiashangdachanchengrongheshejichengxiaoquelixingzhengquyuhuafenqudongxianjinxiao,💫jinyibuqianghuag60fadongjiyun🧸zhuanzhutuineizhishihuagaopinxiaolvdefazhan,qiangdupobihuijiakuaironghebaochikechuangceyuandihongliqi。2021nianyouhuizhengcezhizaoyeweilaifazhanlingyuyujuesuanzhunbei29.846yi。yizhongshizhichenggaoduanzhizaochangyezhuanxing,gongyeyuanjiegoutezhengdiaozhengjigongyeyuanyongdishouchudenggongzuofangmianzongjifenpei7.84yirenminbi。eryaorenkefuwuzhiliangye、dongmanyingshigongyejijichuantongwenhuagongyedengfangbianlianxuzuzhi1.73wanyuan。sanshijianrongkehukechikejichuangxinxing,tigaodejishukejichuangxintouzi,jilikejichuangxinxingzaijiuye、quanmiantuijingaoxindejishudejishuchengjiuzhuanbianchengjiqizhishijichubudongchanzhengzhanshudengzhefangmianpeibei2.75yimeijin。sishijianrongputongxiaokehukaifashezhibangfucaili15wanyuan。wushirencaiyinjinfazhanqianjingmujijinzhiding2.52yirenminbi。

2.切實保障兜底守好居民防線,厚植居民牽引社情民意供需,抓居民也抓發展上升福澤

tishengbiaozhunbaozhenghedoudishixiao,baozhenggonggongfuwubaozhangzhiliangzhuangzhiyouyonggongqiuguanxi,jizhonggongzhongredianhuatisiluhuati,jijixingyindaohebangzhuyonghuduishehuizhongfuwubaozhangzhiliangdejutixuqiu,peiyangxindetiaojianzengzhangdian,zhuanchengbiaozhunnandianweiqiaoqitishengfangxiangdezulidian,shibiaozhunyousuogaishanhetiaojiantishengfangxiangxiangyingchengqu,genbenshixian“zhuabiaozhunyeshizhuatishengfangxiang”。2021nianquanshengminshenggaishangongzuofangmianpeibei131.78yiyuanrenminbi。yileishishichangbaoxianyusuanbiaozhidingjihua36.75yirenminbi,tongchangyongyi:zuixinchunjiefuliyuangaigaikuojian,fazhanjiuji,zizhutouzichuangyetouzichuangyejintie,fazhanjigouyuchu,zhonglaonianrenzuixinchunjiefulideng。eryouerjiaoyugaisuanjihua47.92yimeiyuan,zhuyaozhuyaoyongyu:yunjianxiaoxue、huayangxiaoxuedeng32suoweishangzhongwanquanxiaoxuexiaohaiziyuanxinjianjigaizao,xingaokaowuligongzuoshijianzao、peixunjigoujiaoxuelouqiangxiu、dejiaoyufudaopeixunchanpingouruyuweichijianxiu,jiaozhigongduiwujianzao、dejiaoyufudaopeixunzhilililunyanjiuhedejiaoyufudaopeixunjiehegaicaodeng。sanshizhengxingganjingweishenggongchengyusuanbuzhi23.52wanyi,shouyaodaiti:qujingshenzhuangtaianquanಌjigouzhangaigaijian,guangfulinjuweihui、maogangzhenjiqishihudangzhenpingtaianquangongnengjigouzhandengxinxiujiangongchengshigong,yiliaobaozhangweishenghuanbaoshebeitianzhi,shejiaoyiliaobaozhangweishengshehuijiuzhu,yiliaofeimianjiaozhengfubutiedeng。sishidezhichixiangjianfuxingquanqiuzhanlve、weixiangcunzhidugaigekuaisufazhangongzuoguihua11.19yimeijin,shouyaoyongzuo:xinnongcunjianfangzhenxinshenghuopeitao,nonggengyitihuabutiebiaozhun,nongcunjianfangyitihuabaofu,doushidangjinnonggenggongchengxiangmujichujianshedeng。wushidoushigongnengmokuaigaishangongchengxiangmuanpai12.4wanyiyuan,yibanguangfanyongyu:laochenggengxindongqiananpai,bieshufangwugaizaodeng。

3深入基層“三新”工作理念提促文化旅游相融,細致大都市管理工作資料人文教育攝氏度,進一步優化基本條件硬件配置擘畫城區愿景

yiwenculvyilvzhangwen,shencengciwenlvxiangmuronghe“sanxin”jingyinglinian,duozhonggeguoquanyulvxinglvxingshifanxingquxingyezhanlvebuju,zhouquanjinxingjichutiaojianxiangmuwangzhanjianchengwangzhanjianchengyutongyongyingshiziyuanyingjianpeizhi,jianweizhizhu“xiuhao”dishirouxingshengchanhuaanquanguanli,rangwenhuajiaoyuzourudaominzhongshenghua,zhukepkduizhan“songjianggushigushi”,suzaogaopinkonggaoshenkehanyigaochenniyudelishiwenhuameihaoshiwudishi。diyishixitongyouhuazhengtijiaotongpeitaowangzhanjianchengfangxiangkexueanpai15.4yigangyuan,zhuyaoshiyong:yuyangxilushigong,xiexinguodaokuozhan,nanyongfenggongjiaolubiantingcheyangshengbaojianchanggaijian,youguidianchet2xishenyan,ququjieru(duantoulu)jianshegongcheng,youguidianchehegongjiaozaiyunyingjiujikuandeng。eryaochengshifazhanquanxinshengjilingyuanzhuang38.67yirenminbi,hexinshiyong:beibudajuhuanyouqitadiyugengdizigeilv,gengdijianyaohuadeng。sanshixianchengshengtaihuanjingzhilirujindehuagongzuoshangfenpei17.95wanyiyuan,zhuyaoshiyongzai:zhihuishenghuogonganjuchuangyexiangmudajianhuozhezhengwuzhiliangpingtaifuwuxiangmuzhiliang“yiwangtongban”,shengfenkaijiyunxing“yiwangtongguan”dengshehuishenghuozonghezhiliguan꧒litizhidajian。sishitesewenhuafuwuxiangmuzhiliang、jiaoyuqiangquhuozhewenhualvyouweishengshiyefazhanjinbudenglingyuguihua7.41yi,baokuoshiyongyu:“liangguansanchang”dengtesewenhuachanyexiuyutixitoujian,chutuwenwubaohu,feixianxingjiyincheng,tesewenhuachanyeziyuanliangsonghuoshangmen,xinshiminjiantizhandaotoujiandeng。

4.協商平衡提升完整條件采集體系,基礎性條件綜合治理解除凸起瓶頸,提升公用設施服務器滿足了各族人民需求分析

buduanshenhuachixutuijinxiandainongyequanshenghuoquyumoyangzhengzhitixijianshegaigechuangxin,jianquanxiandainongyequanshenmeshiwenmingtongchouguihuamiqiepeihechangxiaojizhi,xinggaoshenghuoquyumoyangyitihuazhengzhirenzhenzongjiehuajiebiaoxianshenghuoquyumoyangjianti,jiehexiandainongyequanhuanjiebiandashenghuichengshixiandainongyequanmianji,tigaoxiandainongyequanwangzhanfengfuxingshangdenggonggongxingchangpin,yixuqiudajiajijuzengchangedelianghaoxiandainongyequanshenghuoquyumoyangbixuyao。2021nianzhouweihuanjingzhouweihuanjingjiansheguihuayusuanbiaoguihua37.5yirenminbi。yigeshibeiwurandeyufangzhiliaoanpaihao8.82yimeiyuan,yusongshenshuishineixuexihuanjingkongqijinghuaxitongshouxiandagongsijisongguangdongbushuishineixuexihuanjingkongqijinghuaxi꧟tongshouxiandagongsigaixujianshigong,yuwufenkegaijin,tongdaodimianshuitongfengguancaifanjian,wufeishuitongfengguancaigaijinjixiandainongyejingguanshineixuexihuanjingzhijiankongdeng。dierxiandainongyejingguanlinguoyexiujianyuqinglikexueanpai2.52duoyi,yongzuoyuanlinlangdaogoujian、yuanlincishanlingoujian、xiuxiandujiayoulindigoujian、shengtaigongyuanjijiufeng12shangongzuoguanlideng。sanshihedizonghejinghuadengshizhenggoujiankexueanpai15.05wanyimeiyuan,shiyongyucunlishuiliangqinglitibiaoshengjigaibianshizhenggongcheng,weiqushengjigaibian,heliuhuanjingzhengzhi,heliugaoxiaofangfadeng。sishishironghuanjingjifanghulindaibaohukexueanpai11.11wanyiyuan,yongzuomeiyongdewaiyundaili,jingguanjijiexinyuanyifazhan,tongbotanglianganshineihuanjinggaijianౠ,g60wenxianglujinchukoulvhuagongchengyuanlinjingguanjiaqiangdeng。

(liu)miqiexiangguanbianzhigongzuozhuangkuangbiaoming

1.供應量資產估算安裝情況下

weijinyigebuzougaohuoshuizhunbenjin,zhuahaobenjintongdengchengxiao,gaishan൩caizhengjubenjinanquanshiyongxiaoyong。bashiqiyongyusuanbiaokekaozhuanhuanzijin376yi,yongyikexueanpaizhengfubumenzhuzi、laochenggengxingaizaodengxiangmuliucheng,dongtaipingheng2021niantongchangqingkuangtongyonggaisuanjieyuyudun。eryao2021nianchiyouxiangmuzijinzhongjutianpaiyingduibumenyinxingjiezhai1.9wanyimeiyuanjishangpinfangxiujian0.4yimeiyuandeng,kexueheliguankongbufenguimojiao。

2.主城區兩極移動支付寶支付環境

2021nian🅷shengjiyuxiadatongzhidaoqujidezhuanhuanweixinzhifuwei76.14yigangyuan。2021nianqujiyuxiadarenwudaozhenjidegenggaishoukuanwei12.07yimeiyuan,zhishao:banzhuanruxiaofei8.95yirenminbi,zichazijiuzhuandaoweixinzhifu3.12yi🤡gangyuan。

3.對區本級費用企事業單位費用采用預批準

anzhaoqi《gaiyusuanfa》diqishijitiaozhiding,zai2021nian1yue1rizhirendaihuitichushenqinghuodonggaisuanyinianhou,duiqubenjijigouhuodonggaisuanshouyaofeiyongfeiyong🐠feiyong anzhengniansifenqizhongzhiyideyueyugongbu,huodongfeiyongfeiyongfeiyong jiduizhenjichuandifuchudingyishangyiniantongbizengjiahuodonggaisuanfeiyongfeiyongfeiyong shufenpei。

 

三、著力以赴、奮勇爭先埋頭苦干,確保安全來完成“十四五”開局神器任務

 

2021nianshi𒊎“shiliuqi”dedekaijushouguanzhinian,jinru“qiergeyibainian”xinzhengrongsuiyuedeqiyunliangnian,gaiqucaizhengzijinyunzuojiangxiongtangqiangdiaoquanshengzhongxinbenzhishiyediaoyurenwu,chixuwenzhongqiujindebenzhishiyezongxuanlv,jinliangbujiaqiangzerenyiwugan🏅、shiming6ganhejipogan,yigengqiangquanliyifu、gengjiakuaijiecou、gengshiqudechengxiao,guanchezhixingluoshizerenmeixiangguokutiaoli,youxiaoquebaozuohao2021nianyujuesuanzuizhongmubiaorenwu。

(yi)qiangdiaocaijudejianshe,shengmingdejinhuacaizhengzijintuopinzhifutuiguangfangshi

“zaijingjiweijizhongyuxinji,yubiangeshidaizhongkaixinju”,zhiliyuzhengmiantaiducai🌟zhengtingguojiazhengcefeichangzhengmiantaiduyou,buduandizengjiashimian xingweizhutishengmingli,xiaoguoduifuwoqujingjishihuizuoyezhonghuichuxiandezhendangheshilian。sishiquanmianluoshigongzuoluoshigongzuoxinerluncaizhengzijinguankongtixiguojiazhengce,wanquantiaodongjiezhen(quyuhuasuanfazhanqu)kuaisufazhanquyuhuasuanfazhanduofangmianxing,zuodaquyuhuasuanfazhanjingyingguimo,zuoyouquyuhuasuanfazhanshili,zhulaowenbufazhancaiju。erbiaoxianchangjiangsanjiaozhouxingg60kechuangguodaohuijuxianghuzuoyong,qinglifuchicezhongxiangmuzhenzhengluoditoujian,suzaofazhanjihuaxingxinxingwenhuapinpaiyunjisuanpingtai,shifensuzaofucaixindedetupodian。sanshijiayigenghaodifahuideteshuzhengcejiedufengtouxinyongdanbaodezhengcejiedu,kuaisukuozhanxiaofeizhexinlimian,zhegaiwoqugewenhuapinpailian,gulishidaichongfenzhidaojingjinenglimoshaoshenjing,keyitongguowencaizhengzijinjinzhangwenwenhuapinpailianbaofucaishuiji。

(er)jinkoushourushouzhikuangjia,jibenbaozhangminshengyinxingjicezhongdianshourushouzhi

jieshishulishenme“kunnanfenfaxiangshang、qinjianyeji”delilun,bujianduanyouhuawangluoguokukaizhidejiegou,maitoukuganbushangguifanbiaozhunyinxingbuduanban,jujiaodianpeixunpeixunshipinweishengjianxuejiandu💦qingkuang、shehuicunzaibaoxianjiuyewentide、gongyufangweihu、gongkaixinxianquanxinggao、chengzhenjianzhuhechengzhenjianlidengguifanbiaozhunyinxingbanminshenggongchengshishigongchengxiangmuxiujiangongchengxiangmu,fenbuzichancujinhuigongkaixinxishouhougongzuoduibanfenhua,xunsutigaosongjiangrenmendeduihuanganhexinfugan。sishicujinpeixunpeixunhuanjingziyuanjianzhu,jinyibupeixunpeixunzonghepingguxingzhengtizhigaige,qinglituiguangpeixunpeixungaopinzhijunhengxingjinbu;bujianduantuiguangbenqugongkaixinxishipinweishengjianxuejianduqingkuangmoshijianzhu,buduanwanshanfeichangdadexinguanyiqingfengxianfangkongjineng,jiaqiangjuweishipinweishengjianxuejianduqingkuangshouhougongzuogongsijianzhujintiejinjiuyuedalidu,tigaojicenggongzuoshipinweishengjianxuejianduqingkuangshouhougongzuochengdu,weihucunshipinweishengjianxuejianduqingkuangshi(zhan)guifanguifanhuajianshejianzhudengquguojiabanminshenggongchengshishigongchengxiangmuxiujiangongchengxiangmushiyong。jiaqiangshehuicunzaiqiangjiujinqiangjiushouzhudengguifanbiaozhunyinxingyugangxujintiejin,shiyongshiyongwengangjiuyewentidejixiangcelve,shiyongg60kechuangguodaogaoxiaobiyeshengxinzijiegoufuzhi。erhouqindanbaozhashituijin“nongcunshequzhenxinzhanlvemubiao”,wenbufazhanzengjiadenongminyanglaobaoxianchengxiangyiliaobaoxian、nongcunjicengjinxingcaozuotiebudengzijinchengbendechengben,jianghuizhutuirenkezhongzhiyechanyehuafazhanjitiaojianzhuangzhijiancheng,zhengjiqudongpunanlvhuafazhanshijianxingqujiancheng。sanshizaizengjiayiduanguimohuadezhengfujigouguquantouzishuliang,zhutuihouqindanbaogongzhongchengbenjunhenghuapeizhi、zengjiadiqupinxinghenengjidezhuyaogongzhonganquanfuwupin🍃pai。

(san)zhongdianweiraoguichengcaozuo,zuoxizuoshijibencaizhengxinggaishanzuogongzuo

jinliangbutuidongjibenfeiyonganquandezhilixingzhengtizhigaige,biankuaishulixiandaihuacaizhengjingfeizhichufeiyongcaizhengjingfeizhichufeiyongfeiyongfeiyongyujuesuanbiaoanquandezhilixitong。yi、duobaguafangweirenzhenduofangmianshishizerenyiwu《feiyongfashishiguizhang》,pinpinjinneibudeyigejiaoyinjiaqiangtuanduifeiyonganquandezhili,jinliangbuguizeduchatongzhibiangengwangyinzhifu,gouzao quanbaguafangweifeiyongxiaojikaoheanquandezhilixindahuanjing,jinxingxianchangzhongfeiyongxiaojikaoheanquandezhilipidaipan,jinneibudeyigejiaoyinzengjincaizhengjingfeizhichufeiyongcaizhengjingfeizhichufeiyongfeiyongfeiyongyujuesuanbiaofeiyongxuanzejingzhengli。eryaojinliangbuguizequanquyiguojiabugourubangongdexiguan,jinxingyiguojiabugourubangongdetuanduilianhe,shenrujinxingdegongzuojiansheyiguojiabugourubangongdezigeshenchagongshigongshicuoshi,jiaqiangzhidujianshebeimianhefuzuoyong“sizhangqingdan”。jinliangbujingliancaigouhetongrenzhuzerenyiwu,biankuaijinxingshoufaheguixing、buduandiyunxinggaoxiaolvde、anquanfengxiankongzhikediao、zhuizekekedeyiguojiabugourubangongdeneicenggongshigongshicuoshi。sanshibuduandishenrujinxingdegongzuojianshefeiyonganquandezhili“chengyiti”bangong,duobaguafangweizengjinfeiyonganquandezhilideguizehua、deguifanhuajianlihezigonghuajishushuiping。shenrujinxingdegongzuojianshefeiyongxiaojikaoheanquandezhiliyufeiyonganquandezhiligefangshidecengcironghe,shulijianquanfeiyongdegongzuoquanjiankangshijianjiangeanquandezhiligongshigongshicuoshi。sishijinglianfeiyongdegangduziwoyueshu,kekefeiyongbiandong、yankekongzhifeiyongzhuijia,yajianchangjianxingjingfeizhichufeiyong,weilebaozhenggeyanghuiminyuzhuyaodegongzuodetouzihuibao。wushikexueanpaihaojibenyiguojiabucaichanhuan🐟benfuxijingfeizhichufeiyong,haoxiaoduifushuizhunweizhiyiguojiabuyinxingcaichan,yankekongzhiyiguojiabucaichananquanfengxiankongzhi,zhuliezhitianjialeyiguojiabuyinxingcaichan,kekeshishizerenyiwuweizhiyiguojiabucaichanzhuizegongshigongshicuoshi。

“九州欲曉,莫道君行早”,用戶代理,2021年是“十五六”規劃開端之時,也這是國逐步基本建設市場實用主義現在化我國新起航的揭開之時,面對新冠肺炎疫情的沖擊和百年未遇之大▨變局的影響,我區財政局崗位將堅守穩中求進、進中求質的崗位總主旨和“穩成長、調結構類型、富民生、防沙險”的綜合性崗位要點,確立底限思考、減弱憂患自覺性,很好的防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuanglianlangmuqianzhongguowai⛄dezhanlvejiaotongshuniu,jiaokuaijianzao“kechuang、renwenjingshen、shengtaiquan”dexianzaihuaxinsongjiang,buxienulidapin!

zhishanggaibaogao,qingyutaolun。

 

 

 

 

fuluyi:2021niansongjiangqujibenshanggonggongxiangmuyusuanshishourubiao

biaogeer:2021niansongjiangquyibandegonggongxinxigaiyusuanbochubiao

biaogesan:2021niansongjiangququbenjiyibangongyixingxiangmuyusuanjiaoyuzhichubiao

fuzhusi:2021niansongjiangzhengfubangongshixingjijintouzigongchengyusuanjingshourubiao

biaogewu:2021niansongjiangrenminzhengfujiguanxingzijinfeiyongyusuanqitazhichubiao

fululiu:2021niansongjiangquguoqijijinyunyingfeiyongyusuanchuangshoubiao

fuzhuqi:2021niansongjiangqujitisuoyouzhizibenzizhujingyingchengbenyusuanshouruzhichubiao

biaogeba:2021niansongjiangququduizhenyibandegonggongxinxigaisuanchuandifuchubiao

fuzhujiu:2021niansongjiangqubumenzhaiquanzhaiwushouyaoqingxingbiao

fulushi:2021niansongjiangququbenji“sangong”zijintourugaiyusuanxianxiangbiao


表格一

2021年松江區平常公共服務預算表凈收入表

 

 

 

公司的:萬余元

項  目

本年施行數

項目預算數

概預算數為本年執行力數的%

稅款薪資

1,861,714

1,916,800

103.0

    hetishengshui

693,066

714,000

103.0

    qiyezhudedaoshui

209,552

215,000

102.6

    gerendezengzhishuishui

89,250

92,000

103.1

    chengshifazhanweihuyubaoyangjianzhushui

57,624

59,400

103.1

    fangchanzhongjieshui

96,352

99,300

103.1

    yinhuabushui

33,285

34,300

103.0

    chengzhenguihuatudiziyuancaozuoshui

12,385

12,760

103.0

    guoyoutudibaozhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    lindizhanshui

2,176

2,200

101.1

    fangwuqishui

188,971

194,650

103.0

    qingkuangaihushui

124

130

104.8

    yixieshuifei

-243

-255

104.9

非稅收政策入

344,508

439,500

127.6

    zichazijiuxinzi

43,026

44,000

102.3

    caizhengqiyefazhanxingshoufeideshourulaiyuan

8,988

9,000

100.1

    guoyouqiyechanpin(fangchan)cijixuanyongshouyi

181,808

191,700

105.4

    yixieshourushuiping

110,686

194,800

176.0

部位財政預算效益累計

2,206,222

2,356,300

106.8

 

 

 

 

傳遞性收益

1,679,670

1,309,263

77.9

    shangjilingdaozhengfubutieyingli

1,108,753

912,391

82.3

  🔜   &♔nbsp;  fanhuankuanxinggerenshouru

306,444

300,440

56.8

       💮 banxingyidongjiaofujingshouru

529,237

496,783

181.9

項  目

去年履行數

工程預算數

估算數為前年運行數的%

&nb🌼sp;     &nb💛sp; zhuandingzhuanhuijiesuangongzi

273,072

115,168

42.2

    huizongyibanzhaijuannaru

106,000

 

0.0

    shangyinianjiezhuan

90,795

19,676

21.7

    qiyongfeiyongpinghengdiaogaoguquanjijin

215,077

370,000

172.0

    congdifangzhengfuxingjijin、qihuo、xianhuo、weipanxiangmuyusuandiaoru

150,000

 

0.0

    congjitisuoyouzhizichanguanlizizhujingyingyusuanbiaodiaodong

9,045

7,196

79.6

創收總額

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區一樣 公開費用預算付出表

 

 

 

企事業單位:萬

項       目

去年同期執行力數

成本預算數

成本預算數為去年同期

審理數的%

yi、yibandegongzhongfuwupeixunfeiyong

216,144

268,614

124.3

er、zhongguojunshishouruzhichu

3,751

3,810

101.6

san、gonggongxingwendingjingfeizhichu

147,677

153,772

104.1

si、jichujiaoyuqitazhichu

437,281

433,931

99.2

wu、xiaoxuekexuedejishujiaoyuzhichu

61,850

65,829

106.4

liu、wenhuachanyechujingyoutiyuleiyuyingshiwenhuahuafei

46,036

77,549

168.5

qi、shehuishenghuozhiliangbaozhanghedaxueshengjiuyezongzhichu

363,399

390,694

107.5

ba、anquanshentijiankangjiaoyuzhichu

206,451

226,036

109.5

jiu、jienengjianghaohuanbaojienengfuchu

53,835

59,887

111.2

shi、cunzhenjiedaobanzhichufeiyong

601,711

534,571

88.8

shiyiguoqing、chumuyeshuifeiyongzhichu

275,793

321,388

116.5

shisan、chengshijiaotongjiyunshufeiyong

170,003

190,529

112.1

dishisan、yingshiziyuankanceqinggongyeqiyexinxidengkaizhi

264,444

289,409

109.4

shisi、shangyequanquanjiudianyedenghuafei

13,087

10,288

78.6

dishiwu、ziranshihuanjingziyuanhaiyutianqidengshouzhi

7,740

7,930

102.5

dishiwu、zijianfangbaozhangjizhibochu

249,804

189,823

76.0

shier、liangyoujiagongyunshucunchufeiyong

6,522

6,071

93.1

18、zaihaixingyuzhijiyingjifuwuguanlibochu

19,705

23,171

117.6

dangdeshijiu、rudangjijifenzifei

 

62,773

 

sanshi、jiekuanfuxishouruzhichu

23,124

23,895

103.3

ershiyiguoqing、lingwaijiaoyuzhichu

21,762

108,605

499.1

一般的共公估算收入支出合計數

3,190,119

3,448,575

108.1

 

 

 

 

轉換性收支

695,773

216,988

31.2

    shangjieshangjibumenshouruzhichu

148,597

150,988

101.6

項       目

上一年連接數

估算數

工程預算數為前年

執行力數的%

    tongchangqingkuangxiaqiyezhaiquanhuanbenxingzhichu

86,968

66,000

 

    buzhicaizhengyusuanbaochiwendingdiaodizhaijuan

440,532

 

 

    jiezhuanxianianshouzhi

19,676

 

 

付出累計

3,885,892

3,665,563

94.3

 

 

 


附注三

2021年松江區區本級基本上服務性決算經費支出表

企業:來萬

項   目

上一年進行數

預算表數

財政預算數為前年運行數的%

yi、dabufengongyixinggongneng

153,785

178,446

119.6

    zhengxieshiwuchuli

1,070

1,218

113.8

      xingzhengguanlizidongyunxing

849

732

86.2

      banxingzhengxingjianlixingzhengshiwu

15

22

146.7

      renmindaxuehuiyipingban

51

266

521.6

      zhengxiefudao

13

35

269.2

      daibiaogongzuoshang

142

78

54.9

      xuduorendadaibiaoyewufeiyong

 

85

    shizhengxieshiwuxing

878

897

102.2

      zhengfubumenqiyong

603

521

86.4

      quanguozhengxieyantaohui

22

84

381.8

      canzhengyizheng

143

185

129.4

      chuangyejiazai

 

14

      qitadegongshanglianshiyihuafei

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      renshibumenkaijiyunxing

14,485

16,580

114.5

      yinggairenshibumenguanlixitongshiwu

8,104

4,705

58.1

      xingzhengdanweiyewu

833

786

94.4

      gongzuofanganguojiyewujijiguanshiyedanweixingzhengjianchachu👍li

1,747

991

56.7

      xinfangshiwuxing

100

178

178.0

      qiyefazhankaijiyunxing

2,513

2,694

107.2

      mougezhengfugongzuoshigongzuoting(shi)jiyouguanxitongshiwuzongzhi♚chu

12,540

15,294

122.0

    defazhanyuzhuanxingshiwuguanli

1,977

2,263

114.5

      xingzhengshiwuxingshi

1,346

1,404

104.3

      jibenxingzhengbumenguanligongzuogongzuo

631

859

136.1

    huizongwentiyewu

2,165

1,910

342.3

      xingzhengxingzhixing

710

675

95.1

      dexinxixingzhengjiancha

20

16

80.0

      zhuanyetongjishuyewuliucheng

8

28

350.0

      tongjishuguanlifangfa

118

75

63.6

      zhuanyepuchabiaohuodongxingshi

730

594

81.4

項   目

前年執行程序數

成本預算數

估算數為去年同期履行數的%

      shujuhuizongchoujianchakan

408

435

106.6

      qitafenxixinxinxixingzhengshiwuzhichufeiyong

171

87

3,267.3

    caizhengzijinyewu

4,662

4,189

89.9

      xingzhengshiwuyunying

2,780

2,527

90.9

      zhengchangcaizhengguanlifangfashiwuchuli

20

 

      dejiaoyuxinxihuaxiujian

987

763

77.3

      minzhengdaiweideyewujiaoyuzhichu

760

657

86.4

      qitacaizhengjushiwuxingzhichufeiyong

115

242

210.4

    shuilishiwuguanli

3,051

1,956

64.1

      caizhengzhixing

2,338

1,956

83.7

  ♎;    yibandexingzhengshiwuguanliguanligongzuoshiwuguan🐷li

713

 

    neibushenjishiyi

2,192

2,060

94.0

      caizhengchengxuyunxing

905

765

84.5

      neibushenjiyewufanwei

977

944

96.6

      shiyegongzuo

219

251

114.6

      qiyushenhegongzuozhichufeiyong

91

100

109.9

    jijianduchaxingzhengshiwu

2,519

2,700

107.2

      xingzhengjiguanzhengchangyunzuo

2,313

2,336

101.0

      yibandexingzhengchukongzhishiwuchuli

126

245

194.4

      yaoanyaoanyancha

25

50

200.0

      mougejijianjiandushiwuxingjingfeizhichu

55

69

125.5

    kemaoshiwuguanli

7,968

26,055

327.0

      zhengfubumenkaijiyunxing

1,887

1,712

90.7

      yinggairenshibumenguanlizhidushiwuxing

2,619

2,492

95.2

      weishengshiyeqidong

1,659

1,847

111.3

      qitashangyemaoyixingzhengjianchaqitazhichu

1,803

20,004

1,109.5

    jichuzhishifangwuchanquanshiwuguanli

1,043

1,171

112.3

      🍃jibenzhishifangzichanquanjingzhengzhanlveheshejiguihua

1,043

1,171

112.3

    gangaotaiqiaoshiwuxing

205

295

143.9

      renshibumenchengxuyunxing

154

143

92.9

      yiyangxingzhengguankongguankongshiwuchuli

51

152

298.0

    wenjiangonggongshiwu

944

1,149

121.7

      zhengfubumenqiyong

622

564

90.7

      wenjianguan

307

564

183.7

      lingwaidedanganbaoguanshiqingfuchu

15

21

140.0

    zhengdangdangpaijigongshangjulianshiqing

458

495

108.1

項   目

本年履行數

工程預算數

預算表數為本年實施數的%

      tongchangqingkuangxingzhengchuweihuyewu

105

110

104.8

🌃      ♕mouxieminzhuhuadangpaijigongshangzhucelianshiwuxingbochu

353

385

109.1

    gongzhongzhengtishiqing

4,625

6,871

148.6

      xingzhengshiwujinxing

930

845

90.9

      jibenshangcaizhenggongzuoguanlishiqing

1,373

1,646

119.9

      gonghuishiwu

20

76

380.0

      shiyefazhangongzuo

146

221

151.4

      🎉 biederenminqunzhongxiaotuantishiwuxingjiaoyuzhichu

2,156

4,083

189.4

    dangzhibubangongquting(shi)jishejidaoqiyexingzhengshiwu

6,106

6,509

106.6

      xingzhengshiwuqiyong

2,160

2,033

94.1

      jibenxingzhengsusongguanlixitongxingzhengshiwu

3,254

3,813

117.2

      shiyediannaoyunxing

692

663

95.8

    zuzhijiegoushiwu

2,325

2,426

104.3

      xingzhengjiguanqidong

862

944

109.5

      yiyang renshibumenanquanguanlishiyi

810

1,009

124.6

      mougezushishiwuguanlijiaoyuzhichu

653

473

72.4

    xuanchuandianxingzhengshiwu

19,919

18,583

93.3

      zhengfubumenzidongyunxing

522

465

89.1

      pingchangcaizhenggongzuoguanlishiwuguanli

8,423

7,501

89.1

      shiyeqidong

1,952

1,789

91.6

      xuduoxuanchuanguanggaoxingzhengshiwufuchu

9,022

8,828

97.8

    tongzhangongzuo

1,076

1,642

152.6

      xingzhengsusongzhixing

691

607

87.8

      tongchangqingkuangxingzhengjiguananquanguanligongzuo

150

805

536.7

      lishidianguyewu

121

112

92.6

      haiwaihuaqiaogongzuo

75

73

97.3

      qitadetongzhangonggongshiwuxingzhichu

39

45

115.4

    lingyigongchanzhuyigongzuofeiyong

23,598

28,041

118.8

      cangongdiannaoyunxing

22,506

26,449

117.5

      renhezhongguogongchandangshiwuchulijiaoyuzhichu

1,092

1,592

145.8

    chaxieshichangduchabiaozhunhuaguanlixingzhengjiancha

23,812

23,802

100.0

      xingzhengxingjinxing

12,965

12,349

95.2

      yibandexingzhengchuguankongshiwu

192

111

57.8

      gupiaoshichangyijuweihu

3,728

3,886

104.2

      shimianxiaofeihuanjingjiaotongzhifa

242

379

156.6

      xiangguanguanlichuangxinzhizuo

 

152

項   目

本年強制執行數

費用數

概預算數為去年制定數的%

      chanpinzhilianghexin

303

378

124.8

      zhongyaoyinpiangongzuo

18

16

88.9

      qiyeyunzuo

5,699

5,937

104.2

      yixielingyuxingzhengjiandujianlixingzhengjiancha

665

594

89.3

    qitadejibenshanggongkaifuwubaozhangfeiyongzhichu

2,870

2,986

104.0

      lingwaiyibanlaishuogongyixingfuwuxiangmuhuafei

2,870

2,986

104.0

二、外交史支出費用

 

 

三、飲水機其他支出

3,623

3,720

102.7

    guofanganquandongyuanhui

2,948

2,898

98.3

      renminqunzhongfangkong

2,948

2,898

98.3

    qitayinshuijixingzhichu

675

822

121.8

si、gonggongxinganquankekaojiaoyuzhichu

147,424

153,484

104.1

    junshijingfangshigongdui

924

924

100.0

      biechongdianyujingshigongduishouzhi

924

924

100.0

    jingfang

140,071

146,502

104.6

      zhengfubumendiannaoyunxing

91,773

86,750

94.5

      yibanderenshibumenfuwuguanlixingzhengjiancha

6,459

8,725

135.1

      qiyecaiwuxinxihuaguihuaguihua

24,004

39,074

162.8

      jichazhifa

17,835

9,898

55.5

      bijiaobaoxianyewu

 

2,055

    difanganquanxinggao

1,265

979

77.4

      xingzhengxingqidong

1,137

879

77.3

      weishengqudao

128

100

78.1

    faguan

5,164

5,079

98.4

      xingzhengguanlixingshi

3,083

3,127

101.4

      jibenshangxingzhenggongzuoguanligongzuoguanlishiyi

304

288

94.7

      jichengxingshixiangguanyewu

1,092

847

77.6

      pufaxuanquan

167

202

121.0

      fuwuxingxingguilvfuwuxing

431

532

123.4

      fazhishehuisheji

87

83

95.4

wu、xueqianjiaoyuqitazhichu

432,903

429,809

99.3

    youxiaoxianjiejianguangonggongshiwu

1,069

788

73.7

      caizhengjiazai

1,044

758

72.6

&♏♎nbsp;     deyouerjiaoyubiaozhunhuaguanligongzuofeiyongzhichu

25

30

120.0

    zhengguipeiyu

371,697

372,980

100.3

      xueqianwenhuayishupeixunwenhuayishupeixun

98,333

95,265

96.9

項   目

本年強制執行數

預算表數

項目預算數為前年運行數的%

      chuzhongwenhuayishupeixun

121,997

69,759

57.2

      gaozhongjiaoxue

90,027

136,417

151.5

      pugaodejiaoyu

33,500

34,127

101.9

      xuduoputongxingwenhuayishupeixunshouzhi

27,840

37,412

134.4

    zhiyedepeiyang

13,289

12,618

95.0

      gaodeyingyushiyejiaoyuxuexiao

13,289

12,618

95.0

    yingyouerjiaoxue

3,763

4,159

110.5

      changdazhongdengpianshangwenhuajiaoyu

3,763

4,159

110.5

    guangbowangzhinengdianshijijiaodao

3,416

3,637

106.5

      guangbowangdianyingdaxue

3,416

3,637

106.5

    tedingyouxiaoxianjie

1,458

1,396

95.7

      cengcixingdaxuepeiyu

1,458

1,396

95.7

    jinxiushenqingjipeishun

9,184

11,048

120.3

      shizixuexi

3,728

3,632

97.4

      lingdaoganbujiaodao

1,946

4,368

224.5

      xuexipeixunfuchu

3,510

3,048

86.8

    peiyangfeikoujianjihuadefeiyong

28,206

22,474

79.7

      zhongxiaoxingchengshizhongxiaoxingxuejiaoxuelouguihua

25,272

20,000

79.1

 &nb💦sp; &nb☂sp;  gezhongxueqianjiaoyufeiewaitianjiazhunbeidezhichufeiyong

2,934

2,474

84.3

    qitadepeixunkaizhi

821

709

86.4

liu、kexuejishujishufeiyongzhichu

51,758

57,687

111.5

    xiaoxuekexuegaojishukongzhishiwuxing

2,448

4,085

166.9

      renshibumenqidong

756

755

99.9

      tongchangqingkuangxiarenshibumenjianlishiwu

1,060

1,618

152.6

      xingzhengjiguanfuwuzhiliang

632

1,712

270.9

    gaojishudiaochayukaituo

5,693

6,789

119.3

      chuangxinkejizuopinzhuanchengyuduiwaikuosan

5,693

6,789

119.3

    wangluobiyaotiaojianyushouhoufuwu

21,676

22,855

105.4

      kezhizhuangkuangzhuanxiangzhengzhi

21,676

22,855

105.4

    kexuekejishuxingsaomang

1,112

2,578

231.8

      jiandanjiangjiexiangmu

338

1,832

542.0

      kejichanyeguanzhan

774

746

96.4

    xiangguankexuexuejishushuipingfuchu

20,829

21,380

102.6

      biedewanmeifangfajiaoyuzhichu

20,829

21,380

102.6

qi、wenhuazhishilvyoutiyujiaoyuyuwenhuajiaoyuzhichu

38,390

68,531

178.5

    wenhuachanyehecaoyuanlvyou

25,874

56,620

218.8

項   目

上一年程序執行數

項目預算數

概算數為去年審理數的%

      xingzhengsusongchengxuyunxing

2,073

1,901

91.7

      pingchangxingzhengjiguanbiaozhunhuaguanlishiwuguanli

230

150

65.2

      dianzitushushi

2,021

2,077

102.8

      yishuchengxianjijinianzuzhi

695

802

115.4

      guwenhuaxingdong

1,949

2,702

138.6

      dazhongrenwen

3,001

3,870

129.0

      minzuwenhuazhuanxieyubaohuhao

29

32

110.3

      hewenhuahewenlvmaoyishichanggongzuoguanli

546

581

106.4

      wenlvcuxiao

2,148

1,778

82.8

      bierenwenhelvyouzongzhichu

13,182

42,727

324.1

    chutuwenwu

1,986

2,494

125.6

      lishiwenwuyanghu

235

1,814

771.9

      zhanguan

1,751

680

38.8

    tianjingyundong

7,722

8,871

114.9

      xingzhengbumencaozuo

603

761

126.2

      xunchangrenshibumengongzuoguanlishiwuchuli

402

1,213

301.7

      tiyuzuqiujingsaiwang

89

155

174.2

      junshitiyumoguixunlian

826

831

100.6

      junshitiyuzhanguan

4,845

4,410

91.0

      shimintiyupingpangqiu

945

1,458

154.3

      lingyigetiyuyongpinjingfeizhichu

12

43

358.3

    xinwenguangbodianshitaishipin

5

12

240.0

      qitazhibodianshijiemufeiyong

5

12

240.0

    tongyiwenhuajiaoyudujiayoutiyupingpangqiuyuwenhuachuanmeihuafei

2,803

534

19.1

  💟    💖huodongtuiguangminzuwenhuafazhanqianjinggongzuofanganzhichufeiyong

2,026

34

1.7

      jishu chanyequnkaifaduchatongzhihuafei

777

500

64.4

ba、shehuicunzaijibenbaozhanghejiuyexingshifeiyong

264,441

272,258

103.0

    rengongchengbenziyuanyingwenhedangjinshehuibaoxianfangfaxingzhengjiancha

38,001

40,311

106.1

      xingzhengjiguanzuoye

1,147

1,210

105.5

      sidexingzhengchufangfaxingzhengjiancha

24,606

25,926

105.4

      biaozhunhuadegongzuoguanligongzuo

160

186

116.3

      laodonglifuwubaozhangjiandu

900

849

94.3

      shehuidebaozhangbaoxianyewuchulishiwu

749

690

92.1

      shujuhuajianmei

 

7

      laodongjiuyeganqinghejubao

 

65

    &nb🐻sp; gonggonggongnengzhuanyejiaoyugongnenghe🐠gongzuojinengqiandingqiye

1,969

 

項   目

前年履行數

決算數

費用數為去年同期繼續執行數的%

      gongzuorenzizhengzhidiaojiezhongzai

825

848

102.8

      qiyefazhanchengxuyunxing

 

3,163

    &ꩲnbsp; lingwaiderenshiwuziheshehuishenghuoqieshibaozhangcaozuoshiwufeiyong

7,645

7,367

96.4

    minzhengguankongshiwuxing

3,353

2,727

81.3

      xingzhengshiwuyunying

712

605

85.0

      shijie jigouzhili

919

1,016

110.6

  𓄧;    jibenfengjian🅺wangchaoshigongheshequfuwuzhongxinguankong

476

349

73.3

      lingwaideminzhengguanlifangfaxingzhengshiwuhuafei

1,246

757

60.8

    zhengfubumenshiyebumenyanglaoyuanjiaoyuzhichu

88,099

87,133

98.9

      xingzhengjiguanqiyeliyanglao

2,193

2,173

99.1

      shiyebumenbumenlituixiuzhi

3,526

4,338

123.0

      jiguangongzuodanweicangonggongꦫzuodanweigenbenshehuishebaoyanglaojinjifeijieyu

55,472

55,237

99.6

💮      gongshangdengjishiyeshangdeqiyezhiyexuanzenianjinfufeifeiyongzhichu

26,881

25,336

94.3

  &nbs🤪p;   xiangguanxingzhengshiwucangongjigoushequyanglaofuchu

27

49

181.5

    qiuyebutiezhengce

31,609

28,308

89.6

      xueshengjiuyechuangyezhebaozhangbutiezhengce

64

484

756.3

      gongzuojinengpeixunbuzhujin

105

 

      cishanfeiyinglixingzhiweibutiezhengce

25,520

24,812

97.2

      tigaohulianwangchuangyeguojiabutie

54

1,740

3,222.2

      qitadaxueshengjiuyebutiejingfeizhichu

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      turansiwangfuxu

358

481

134.4

      rongyizhicanfuxu

590

628

106.4

      zaixiangfuyuan、tuiwujunwuguorizibutiejin

406

430

105.9

      youfushiyeshangdejiguandanweifuchu

264

364

137.9

      yiwufabingyoudai

1,365

1,492

109.3

   &ꦰnbsp;ಌ  nongcunyishizhuxingjituiyijunrennianjiyishizhuxingbutie

19

38

200.0

      renheyoufushouruzhichu

724

78

10.8

    tuiyianzhi

6,164

6,065

98.4

      tuiyijunrenanzhigongzuo

1,094

650

59.4

    🎶;  ꦛ shibingyijiaoqingdanzhengfujiguandelituizhirenqunchaiqianbuchanganzhi

2,626

3,546

135.0

      junshizhuanjiaozhengfubangongshi🌳licizhituanganbuguanligongzuopeixunjigou

298

384

128.9

      tuiyidangbingdegongzuoguanlixuexiao

28

43

153.6

      junduizhuanyeanzhuang ganbumenanzhuang

1,396

907

65.0

      qitadetuiyichaiqiananzhikaizhi

722

535

74.1

    dangjinshehuibaozhangxing

39,849

53,694

134.7

項   目

上一年實行數

概算數

成本預算數為上一年執行命令數的%

      yingyouerjiangli

208

325

156.3

      zhonglaonianjieduanshehuifuli

26,871

26,106

97.2

      shijie gongyifuligongzuojiliangdanwei

2,639

4,320

163.7

      yanglaobaoxianfuwuyu

9,995

22,765

227.8

      lingyigeshehuixingfulidaiyukaizhi

136

178

130.9

    canfeirenrenshiyexin

8,627

7,803

90.4

      xingzhengjiguanyunying

417

412

98.8

      changjianzhengfubumenguankongshiwuchuli

460

598

130.0

      canfeirenzhiyu

1,744

2,072

118.8

      canjirenjiuyeqianjinghefupinxian

3,765

2,388

63.4

      shangcanrenrentianjingyundong

79

190

240.5

      canjizhengrenrichangshenghuohehufubulei

331

382

115.4

      mougecanfeirenxingyeshouruzhichu

1,831

1,761

96.2

    hongshizirenshi

596

587

98.5

      zhengfubumenzidongyunxing

290

230

79.3

      yiyang caizhengcaozuoshiwu

156

194

124.4

      gezhonghongshizishiyeshangdejieyu

150

163

108.7

    direnshengbaohu

9,424

10,945

116.1

      chengshihendiyishizhuxingyoubaozhangjinxingzhichu

7,268

8,550

117.6

   &ꦇnbsp;  zhejiangnongcunjiaodishengmingdebaozhangjinjiaoyuzhichu

2,156

2,395

111.1

    zanshijiuyuan

1,010

1,261

124.9

      linshieduqiangjiujiaoyuzhichu

452

787

174.1

      liulanghanqitaozhuanyerenyuanjiuzhikaizhi

558

474

84.9

    tekunkaoshengshehuijiuzhusiyang

126

234

185.7

      difangtekunchengyuanjiuzhishanyangzhichufeiyong

126

234

185.7

    qitarenshengjiuji

4,937

588

11.9

      biedezhongxiaochengshishengcunjiuzhi

4,937

588

11.9

    caizhengjuduidazhishehuishebaofeijinxinjijindejintie

5,708

5,353

93.8

      caizhengzhichuduicunzhenjianshechengshijuminjibendeyiyangtiannianshangye♑xian𒉰zhaijuandebutiezhengce

5,708

5,353

93.8

    tuiyijunduiganbuweihushiwuguanli

1,344

2,645

196.8

      zhengfubumenyundong

258

224

86.8

      yibandecaizhenganquanguanlishiyi

192

 

      yongjunyoushu

808

992

122.8

      qishiyediannaoyunxing

 

291

      renhetuiyishibinggongzuojianlibochu

86

1,138

1,323.3

    caizhengxingdaijiaozhongguoshehuiwendingfeikaizhi

536

1,977

368.8

項   目

去年執行程序數

成本預算數

項目預算數為上一年執行工作數的%

  ♋;    caizhengbumendaijiaochengxiangjiansheminzhongjihushequyanglaobaoxianxingyefeifeiyongzhichu

144

266

184.7

      buxu🥃yaodaijiaoxuduoshehuicunzaibaofeifeifuchu

392

1,711

436.5

    xiangguandangjinshehuidanbaohejiuyechuangyefuchu

21,332

19,116

89.6

jiu、weishengfangyijiankangshenghuoxingzhichu

192,793

212,450

110.2

    huanbaoshenxinjiankangdeguanlishiwuxing

6,040

6,010

99.5

      xingzhengguanlizuoye

1,762

1,771

100.5

      tongchangxingzhengsusonggongzuoguanlishiwuxing

4,267

4,226

99.0

    &nbs✅p; lingyihuanweilvsejiankanggongzuogonggongshiwujiao🃏yuzhichu

11

13

118.2

    gongbanyiliao

35,734

46,726

130.8

      zhengtiyiruan

19,330

23,586

122.0

      zhongyiyaoxue(geminzu)deyiyuan

6,456

7,172

111.1

      jingshenzhuangtaibingweishengyuan

3,185

9,601

301.4

      fuyouyangshenweishengyuan

4,203

3,590

85.4

      lingwaizhuanyeyiliaojigou

2,505

 

      kangfuzhiliaoyiyuanzhuanjia

 

2,722

  &nb🐷sp;   lingyigegonglisanjiazhensuozhensuofeiyongzhichu

55

55

100.0

    xiajicengyiliaofuwuqingjiejigou

44,043

49,093

111.5

      dechengshijuweihuigonggongweishengxitong

41,590

46,293

111.3

  &nb🌸sp;   biedejibenyiliaoshebeiweishengguanliqiyejiaoyuzhichu

2,453

2,800

114.1

    gongyonghuanwei

57,114

57,080

99.9

      zhongdajibingfangzhibakonghaogouzao

5,667

5,474

96.6

      weishengqingkuangduchazuzhi

2,161

2,143

99.2

      fuyoujiankangbaojianjigou

1,472

1,464

99.5

      jinjijiuyuanchuzhibumen

7,530

7,601

100.9

      caigongxuezhuangzhi

1,940

2,210

113.9

      daduogongzhongqingjieweishengdefuwu

24,708

22,663

91.7

      zhongyaogongtonganquantigongfuwu

2,228

642

28.8

   &n🐲bsp;  ཧ tufaxinggonggongxingweishengjianquntishijianyingjiwaili

7,528

4,635

61.6

      gezhonggongyongganjinghuafei

3,880

10,248

264.1

    zhongyizhenjiuyao

31

50

161.3

      zhongyiyao(zhongzuyi)yaozhuanye

5

 

      xuduozhongyizhenjiuyaoshouruzhichu

26

50

192.3

    cehuashengyunxingzhengshiwu

6,432

7,233

112.5

      mouxiexingdongjihuashengyunshiyizongzhichu

6,432

7,233

112.5

    renshibumencangongjiliangdanweizhiliao

36,698

39,621

108.0

      xingzhengbumengongzuodanweiyiliaofuwu

4,971

6,758

135.9

項   目

本年來執行數

費用數

概預算數為去年執行工作數的%

      shiyeshangfangyiliao

28,209

29,297

103.9

      guojiashiyedanweirenyuanyiliaoguanlibutie

18

66

366.7

  &nbsꦛp;   renhexingzhengxing꧅cangonggongzuodanweiyiliaoshebeishouzhi

3,500

3,500

100.0

    caizhengjuduizhuyaoyiliaobaojianbaoxianfeiyongsimujijindebutie

33

218

660.6

    ಌ  guokuduiܫrenzuijibenyizhirenshoubaoxianxinjijindebutie

 

162

&nbs♉p;     𝐆 caiwuduicunzhenjuzhuzhezuijibenzhiliaowendinggupiaojijindebutiejin

33

56

169.7

    yiliaobaozhangjiuzhi

3,997

3,855

96.4

      chengxiangyitihuayiliaobaozhangshehuijiuzhu

1,556

1,671

107.4

      lingyiyiliaoqixieyuanzhuhuafei

2,441

2,184

89.5

    youfuxiangqinduixiangyiyuan

185

150

81.1

      youfuxihuanderenyiliaoqixiejintie

173

130

75.1

      lingyigeyoufuduifangyiliaoqixieshouzhi

12

20

166.7

    yiyuanbaojiahuhangweihushiwuxing

1,125

1,177

104.6

      xingzhengxingzhixing

238

903

379.4

      yibanlaishuoxingzhengjiguanchulishiwuchuli

49

226

461.2

      duanxinhuazhizuo

 

48

      xiangguanyiliaoqixiejibenbaozhangbiaozhunhua📖guanlixingzhengshiwujiaoyuzhichu

838

 

    laolinggonggongweishenggengjiankanggongzuo

420

413

98.3

    lingyigeweishengweishengjingfeizhichu

941

824

87.6

shi、gaoxiaoanquanzhichufeiyong

33,296

26,613

79.9

    changjingquebaoguanlizhidushiwuguanli

2,289

4,493

196.3

      xingzhengsusongzhengchangyunzuo

532

732

137.6

      zhengchangxingzhengjiguanjianlishiyi

1,306

3,531

270.4

      shengtaihuanjingshengtaihuanjinghehuchuanbo

186

40

21.5

     💎; huanbaobaozhengzhengcefagui、kaifajihuajiguiding

216

 

      yixiedehuanjingziwobao✃hudeguanlishiqingjingfeizhichu

49

190

387.8

    huanjingjiankongyuducha

24

25

104.2

      heyufusheanquanxinggaoducha

24

25

104.2

    pohuaifangzhifa

487

749

153.8

      gutaiwutishenghuolajiwuyuhuaxuegongyepin

6

215

3,583.3

      bieyanzhongwuranfangkongbochu

481

534

111.0

    nongzangjienengjianghao

29,476

20,976

71.2

      shengtaijingjiziranhuanjingtanceyuxinxichaxun

2,975

2,705

90.9

      fangshuishenghuohuanjingjichaducha

1,280

1,311

102.4

      jienengjianpaizichabaogaoshouzhi

25,141

16,960

67.5

      qinglichanliangzichabaogaojingfeizhichu

80

 

項   目

本年實施數

費用數

費用數為去年同期來執行數的%

    kehuishouliyongnengyuanxitong

404

370

91.6

    lingwaidejieshenglvsejingfeizhichu

616

 

11、chengxiangjianshequyujieyu

353,251

349,535

98.9

    chengshitebiefuwuguanliyewu

115,294

106,688

92.5

      caizhengzuoye

23,910

24,123

100.9

 🍒     tongchangqingkuangxiaxingzhengbumenguanligongzuogonggongshiwu

1,965

1,726

87.8

      weixianjiguanfuwude

89

129

144.9

      chengguanzhifajiancha

7,234

10,346

143.0

   &nb𓂃sp;  xuduocunzhenjianshequyufuwuguanlishiyijiaoyuzhichu

82,096

70,364

85.7

    cunzhenshequwangzhanshejiguihuayuchuli

404

45

11.1

    cunzhenjiansheshequngonggongfuwusheshi

95,389

113,298

118.8

      xiaotianzhenjibenchangdisheshijichujianshe

35,256

45,680

129.6

      🐲 lingwaidecunzhenpianqutongyongyouyanjinghuaqijingfeizhichu

60,133

67,618

112.4

    chengshishequfuwuzhongxinhuanbaoqingjieweisheng

128,742

118,022

91.7

    fazhanshiyangguanlixitongyujianduguanli

12,166

10,924

89.8

    dechengshitebiezongzhichu

1,256

558

44.4

dishier、chumuyeshuixingzhichu

203,945

207,588

101.8

    yuyeshandongnongcun

55,070

53,549

97.2

      xingzhengjiguangongzuo

2,643

2,654

100.4

      yibanxingzhengxingzhengshiwucaozuoxingzhengshiwu

4

4

100.0

      qiyeyunzuo

3,938

3,322

84.4

    &♑nbsp; xincailiaojishubei🔴zhuanhuayuwangluotuiguangtiexinfuwu

896

2,366

264.1

      haichonghaizhangkong

1,258

3,240

257.6

      nongruanjianpinzhiyingji

2,445

1,885

77.1

      weishengjianduzhifazhengfujianguan

304

323

106.3

      zongjijianceyuxinxineirongtiexinfuwu

244

202

82.8

      baochiwendingdenongminshourushuipingtiebu

8,704

9,663

111.0

      yuyeshebeigouzaodiaozhunbuzhujin

 

710

      nongyekejishengchanjiagongtisheng

11,499

16,824

146.3

      xiangcundachenghezuoquyujingji

6,592

289

4.4

      tesenongchanpindeshougongjiagongyuyingxiao

60

60

100.0

      nongminshehuishangshiye

43

 

    &💦nbsp; lvzhijidihuanjingziyuanfanghuxiufugongjuyuliyu

1,542

4,733

306.9

      banyoupinjiaegaibianduishuichanyedetiebu

14

 

 &nꦕbsp;    duigaoxiaobiyezhengshushengdaojicengzuzhigongzhibutiefei

99

 

      nonggengdikaifa

3,672

4,610

125.5

項   目

前年制定數

財政預算數

決算數為上一年程序執行數的%

      tongyinonggengxiangxiafuchu

11,113

2,664

24.0

    qiushuhecaodi

30,811

20,169

65.5

      shiyeyouchengshebei

2,482

1,299

52.3

      shucongziyuanyingwenpeiyang

11,588

13,403

115.7

      jishugongyituixingyuyouxiaodezhuanhua

730

100

13.7

      conglinshichangjianli

 

3,025

      shucongshengtaihuanbaochengxiaopeichangfei

41

280

682.9

      donghuacaohuli

 

24

      xinxinanquanguanli

 

107

      linchangtongyongshouzhi

658

 

      linguoyecaoyuanshangjiuzaijiuzai

 

350

      guoneibinhegongyuan

 

1,128

      hulianwangxingyeyewuyuankongzhi

 

67

      lingwaideqiushuhecaoyuanshangjieyu

15,312

386

2.5

    shuigong

108,417

126,803

117.0

      xingzhengxingzhengchangyunzuo

669

686

102.5

      yiyang xingzhengbumenweihushiwu

5

 

      shuilishuniuchanyebaoxianyewubiaozhunhuaguanli

20,920

22,468

107.4

      shuilishuidiangongchengshigongshigong

43,006

68,502

159.3

      shizhenggongzuozuoyeyubaoyang

40,951

31,170

76.1

      nongtianshuilidezaoqibangong

8

65

812.5

      shizhenggongchenglianhezhifajianguan

584

601

102.9

      shuituyaobaochi

 

40

      shuishichangjiangdichengbenbiaozhunhuaguanliyubaozheng

175

215

122.9

      shuiwenxuecebao

711

608

85.5

      fangxun

212

475

224.1

      nongtianshuilijinenghuodongtuiguang

247

262

106.1

      jianghehuhaihukushuitizhenghezhili

 

50

      dazhongdaxingdabayiminbanqianwanghou🍸fuchizhengceduchatongzhihuafei

11

626

5,690.9

      shuilishuidiangongchenganquanbaozhangcanyu

883

990

112.1

      lingwaishuilishuidiangongchengzhichufeiyong

35

45

128.6

    xinnongcunjiehebiange

7,442

3,661

49.2

      duixiangjiaixingong💜yiqiyefazhanjiansheguihuade𓆉buzhufei

7,442

3,661

49.2

    youhuijinrongyequshishouruzhichu

2,205

3,406

154.5

      yuyebaoxianjinshebaofeiyongbutiefei

2,205

3,406

154.5

13、路網搬運付出

169,984

171,516

100.9

項   目

上一年運行數

概預算數

成本預算數為本年實行數的%

    tielushuiluyunshuye

163,464

167,516

102.5

      xingzhengchuqiyong

1,966

3,243

165.0

      gaosugongluxiujian

23,147

10,638

46.0

      gonglulvhuayanghu

69,596

80,428

115.6

      keyunzhuangxiebanyunxunxihuashigong

329

 

      gonglucheliangyunshujianguan

66,313

73,119

110.3

      shuiluwuliuyunshuchulixingzhichu

2,113

88

4.2

    lingwaidaoluyunshuguanlihuafei

6,520

4,000

61.3

      gonggongfuwudaolujiaotongyingxiaozhengfubutie

3,829

4,000

104.5

      qitachengshijiaotongyunzaifuchu

2,691

 

shisi、yingshiziyuantankuanggongyixiaoxidengfeiyong

139,910

174,640

120.9

    dazaoye

 

4,165

      tongxunwangluozhuangzhi、ji🔴suanfangshijijulitazhinengdianzizhuangzhishougongzhizuoye

 

4,165

    guoyoukonggujijinjiandujiancha

1,488

1,325

89.0

      renshibumenqidong

536

449

83.8

      changjianxingzhengxingbiaozhunhuaguanlixingzhengjiancha

480

473

98.5

   &nb꧃sp;  qitajitisuoyouzhizibenfengxianfangkongfeiyongzhichu

472

403

85.4

    buzhichizhongxiaoxuegongchangkuaisufazhanhejingyingjiaoyuzhichu

117,746

73,910

58.1

      xiaoguimoshangjiazhuangdazhuanxiang

21,175

27,780

131.2

&nbs𓆏p;ꩲ     lingyigezhichixitongxiaogongsiqiyetishengheguanligongzuofeiyong

96,571

46,130

42.1

    qitadeziyuankanchahuagongxiangguanxinxidengshouzhi

20,676

95,240

460.6

      jishushebeigaigehuafei

9,076

8,240

90.8

      mougechanpinkanchagongnongyeshujudengzongzhichu

11,600

87,000

750.0

shiliu、shangyeloufuwubaozhangyedengjiaoyuzhichu

8,798

4,942

56.2

    fuwuyediaoyunshiwuchuli

301

342

113.6

      biedeshangyeloulingshouyeshiqingshouruzhichu

301

342

113.6

    biedeshangyequtiexinyechangfuwudengjingfeizhichu

8,497

4,600

54.1

      yixieshouhouzhizaoyeshouhouzhizaoyedengbochu

8,497

4,600

54.1

十五、金融業總支出

 

 

ershiqi、juanzhuqiyudedifangshouzhi

 

 

shiqi、qingxinwangluoziyuanhaiyanghuanjingqixiangzhandengjingfeizhichu

7,719

7,930

102.7

    ziranhuanjingwuzishiwuchuli

6,618

7,045

106.5

      renshibumenyunzhuan

811

784

96.7

&n♉bsp;     zhengchangxingzhengxingzhengjianchaguanlifangfaxingzhengjiancha

77

33

42.9

      qingxinziyuanliangyongyubaohucuoshi

597

534

89.4

      ziranwuzidiaochafenxiyuquequanzhucedengji

152

 

項   目

前年來執行數

工程預算數

費用數為上一年繼續執行數的%

      shiyefazhancaozuo

4,657

4,945

106.2

      renhewuzhongduoyangxingziyuangongzuoshouzhi

324

749

231.2

    xingxianggongzuo

1,101

885

80.4

      qixiangjutianqishikuangyucefenxi

40

40

100.0

      ಞqixiangyubaofuzhuzhuangbeiyouxiaobaozhangyunyingweihu

70

70

100.0

      qixiangtaidijigonggongsheshifazhanyubaoxiu

281

49

17.4

      lingyigeqixiangxueyewuzhichufeiyong

710

726

102.3

shiba、gongyufangdebaozhangzhichufeiyong

241,039

178,870

74.2

    quebaoxinganjiajianshegongchengzhichufeiyong

175,003

112,000

64.0

      penghushengjigaizao

139,294

12,000

8.6

      nianjiupojiuloupangaijin

 

100,000

      fangchanzumaichangfazhanqushi

12,828

 

      qitadebaojiahuhangxingjuanshigongzongzhichu

22,881

 

    zhuzhaijiaoyutizhigaigeshouruzhichu

60,244

59,744

99.2

      fangchanzhufangjijin

33,657

32,228

95.8

      maifangzibutiefei

26,587

27,516

103.5

    xinxingnongcunjiedaoshequfangwuzhuzhai

5,792

7,126

123.0

      biedechengxiangjuminshequnbieshufuchu

5,792

7,126

123.0

sishi、liangyoujiagonggongchengcailiaochubeiliangjingfeizhichu

6,523

6,071

93.1

    diaoweipinyingjiwuzishiqing

3,878

3,041

78.4

      qiyefazhanzhengchangyunxing

192

241

125.5

   &nbs🧸p;  tongyiliangyoujiagongjiuzaiwuziyewuqitazhichu

3,686

2,800

76.0

    youliangzigeilv

2,645

3,030

114.6

      baozhangyouliangbutiekuan

2,645

3,030

114.6

ershiyiyue、qixiangzaihaiyufangjiyingjiguanlizhiduguanlizhiduhuafei

15,514

19,190

123.7

    yingduiguanligongzuoshiwuguanli

2,440

3,345

137.1

      xingzhengsusongkaijiyunxing

463

449

97.0

      anquanxinggaoxingyeguanli

1,259

2,107

167.4

      cangongyunzuo

643

554

86.2

      qitayingjizhihuijianguanjingfeizhichu

75

235

313.3

    dadaoshiwu

13,052

15,845

121.4

      xingzhengguanligongzuo

10,075

11,391

113.1

  🔯 &ꦗnbsp;  tongchangqingkuangxiaxingzhengshiwuchuligongzuoshiwuchuli

939

3,679

391.8

      xiaofanganquanyingjichuzhijijiu

2,029

775

38.2

      lingwaidexiaofangxitongshiwuchulishouzhi

9

 

    ziranzaihaishiwu

22

0

項   目

上一年下達數

成本預算數

估算數為本年施行數的%

      sichuandizhenjianceqi

22

 

二十三、預訂費

 

50,000

er13、waizhaifuxishouruzhichu

23,124

23,895

103.3

    quyudangdizhengfuyibanjiekuanfuxifeiyongzhichu

23,124

23,895

103.3

      ♕ chengshixianzhengfuchangjianzhaiquantouzifuxixingzhichu

23,124

23,895

103.3

sishisi、gongsizhaiwukaijuzafeiqitazhichu

 

 

2五、另一教育支出

17,852

105,605

591.6

    jinnianchuyuxiancunliu

 

104,470

    yixiezongzhichu

17,852

1,135

6.4

 

 

 

教育支出累計

2,506,072

2,702,780

107.8

 

微信備注名:

yi、shengyaojiushuguangjianyuedadeshiqingshuomingzenmexie:

1.“rendaihuidianshidianhuahuiyi”xiangjitimuzengchangfudumingxian,yibanzhuyaoyuanyinshi2021nian💛zhunbeirenhuanjietoupiaoxuanjushejishiyefei200qianyuan;

2.“lingyimaoyixingzhengjianchachulibochu”xiangjixuekezhuangbeizengfutaida,dafangmianliyoushifangmianzhuanxiangzijincong“lingyigulizhongxiaoxingjigoufazhanzhuangdahechulibochu꧋🦄”youhuazhi“lingyimaoyixingzhengjianchachulibochu”;

3.“chugaozhongwenhuayishupeixun♑”xiangjikechengbiaodiaofuda,zuizhuyaodeyinsushijiunianyizhiyilaizhiyoueryuandatijingfeiqitazhichujiesuandeshihouquedingshijunzaishiyong“chugaozhongwenhuayishupeixun”kechengbiao,xiangguanbuꦬmenjiesuandeshihoushianzhaojutizaishiyongjutiqingkuangjiangdabufenjingfeiqitazhichudiaozhengzhi“zhongxuewenhuayishupeixun”;

4.“qitawenminghelvyoudujiashouzhi”xiangji🌊jigehuijikemuzengchangsudugengda𝄹,tongchangxianxiangshibuduanzengjiale“liangguanyige”jianchengjisiqidianpuzhuangxiujianzhuxiangmuzijin3.24wanyiyuan;

5.“yanglaoshenghuofuwu”xiangjihuijikemuzhufuqianghuajuantaida,qizhuyaoyinsushi2021nianjiangxinzengkexueanpaisongjiangfulixingyuanjianzaotouzixiangmujin⛄e2wanyuan;

6.“xiaoꦍfangyuanshiwu——tongchangqingkuangxingzhengxingcaozuogongzuo”xiangjixuekeꦫtishengbijiaodade,zhushuazhuguanyuanyinshizuchengbufencailiyou“xiaofangduigongzuo——xiaofanganquanyuanyingjiguanlijijiu”genggaizhi“xiaofanganquanyuanxingzhengjiancha——pubianxingzhengchufuwuguanlishiwu”。

er、diefuhendadedezhuangtaifanying

1.“cunkoudachenghezuodisanchanye”xiangjikechenghekemutongbixiajiangjiaoshao,zhongdianliyoushi202✅1niangebufenjiedaifeiyou“nongcundiquxianghuhezuojingjinengli”shedingzhi“lvzhijidifenmianqushi”kecheng;

2.“qitadechumuyedongbeinongcunfuchu”xiangjikemubiaojianfubuda,zuizhuyaodeyuanyoushi2020nianshengjigongbucunkouzonghepinggubangdaigongzuofanganbuzhukuan8406wankuairenminbi,2𓃲0🤡21nianweixiafa;

3.“lingwaidenongyehecaodiꦚfuchu”xiangjikemutongbixiajianghenda,dabufenliyoushi2020nianjutianpailetebielvseshengtailangdaowangzhanjianshexiangmuguanliliucheng;

4.“jigenglushigong”xiangjizhuanyekemutong🐠bixiajiangyueda,dabufenyinweishi2020nianwuzhunongcungonglu、g60wenxianglulijiaojianchengloupanyijungong,zongjidejine1.4wanmeiyuan;

5.“shuiluyun﷽songdeguanlizongzhichu”xiangjikechenghekemushangzhanglvbijiaoda,changjianxianxiang2021nianzhuangzhigaizhi,hangwusuobingdaojiaotongpeitaopeisongjianguanzhongxinzhan,yixiezijinhuijifenleibiandongzhi“gonglupeisongjianguan”。

6.“jiucunchuangxinchuangxin”🐷xiangjikaoshikemujianfujiaogao,zhongdianqiyuanyinshi2021niankemudiaojie,“jiucungengxingongchengjianzhugengxingong▨chengjianzhu”zhidingjihuadeyibufenlaochenggengxingongchengjianzhufeiyongdiaojiezhi“chenjiubieshuqugengxingongchengjianzhu”;

 

 

 

 


附注四

2021年松江政府部門性投資基金成本預算使收入表

標準:余萬元

項    目

本年強制執行數

預算表數

預算數為上年
執行數的
%

guoyouhuatudideliushiyunxingquantudichurangxinzishouru

644,171

1,400,000

217.3

guojiagengdishouyizhaiquanjingshouru

 

 

 

zhannongyededabufentudiziyuanzhizuozhuanxiangzijinlirun

 

 

 

caipiaowangcishangongyijinyingli

4,487

3,608

80.4

chengshifazhantiaojiansheshiguanlipeijianfeixinzi

36,470

22,000

60.3

廢水解決費工資

30,568

32,760

107.2

renhedifangzhengfuxingxinjijinnianshouru

-2,067

 

 

政府部性貨幣基金純收入累計

713,629

1,458,368

204.4

 

 

 

 

遷移性收益

1,113,112

33,605

3.0

    shangjibumenzhengfubutiegongzishouru

283,112

4,871

1.7

    zhuanxiangjihuafuzhaizhuandaishouyi

220,000

 

 

    gaiyongqunianyingyuyingshou

610,000

28,734

4.7

    diaozhiliudongzijin

 

 

 

 

 

 

 

使收入合計

1,826,741

1,491,973

81.7

 


附注五

2021年松江區部門性股權基金工程預算費用表

公司的:W

項    目

上一年繼續執行數

估算數

估算數為本年執行力數的%

guoyouqiyetudiziyuananquanshiyongnianxianchuxiaoyianpaihaodejingfeizhichu

1,098,397

1,282,985

122.4

lvyoujiudiankaifaguquanjijinfuchu

22

 

 

lvzhijidigengdikaifajishuxiangmuzijinguihuadexingzhichu

240

1,621

675.4

shishicaipiaogongyidejinfenpeidefeiyong

3,632

9,384

258.4

dachengshigenjichangdisheshishenghuopeitaofeinidingdebochu

38,605

45,605

118.1

dazhongxingqiyeheshuikuyijuzhongwanqichuangyefuchitouzijijinjieyu

4,042

1,946

48.1

feishuijiagongchulifeiguihuadehuafei

28,984

25,500

88.0

wufeishuizhiliaofeixiangyingduchatongzhigongsizhaiwuxiaoyikexueanpaidekaizhi

200,000

 

 

gongyouguotuanquanjingyingquanzhuanrangxinziyinglixiangpipeidezhuanxiangduchawaizhaixinziyinglikexueanpaidehuafei

5,000

 

 

借債付息其他支出

19,683

25,275

128.4

kangyihenguozhaizuzhidehuafei

83,000

 

 

diquzhongdianshuilishuidianxiangmugongchengjianmeijijin、qihuo、xianhuo、weipanzhidingdeshouruzhichu

 

657

 

市政府性理財產品開支加總

1,481,605

1,392,973

94.0

 

 

 

 

轉讓性經費支出

345,136

99,000

28.7

    shangjieshangsijieyu

220

 

 

    zichazijiuzhengfuzhaiwuhuanbenkaizhi

15,000

99,000

660.0

    diaoweizijinliang

150,000

 

 

    nianduyue

179,916

 

 

總支出共計

1,826,741

1,491,973

81.7

 


表格六

2021年松江區國有制投資基金經營的決算利潤表

 

 

      &n🍸bsp;    zuzhi:wanmeiyuan

項    目

去年同期執行命令數

估算數

預算數為上年
執行數的
%

一、成本 營收

23,719

17,000

71.7

    peisongqiyejinglirunshishouru

698

700

100.3

    touzirenchanpingegeqiyechengben jingshouru

14,291

8,300

58.1

    yihuomaoyiqiyelirunkongjianxinzi

 

 

 

    jianzhugongchengjianzhudiangongjianzhudiangongqiyegongsiyingshouyingshou

7

 

 

    fangfangchangongsiqiyelirunlaiyuannianshouru

8,723

8,000

91.7

    chumuyemuyushangjiamaolilvjingshouru

 

 

 

    huanweitiyujiaoyuhuiyuanfulizhongxiaoxingqiyechunlirungongzishouru

 

 

 

二、股利、股息納入

3,575

3,600

100.7

    guoqikongguqiyeyouxiangongsiguli、guxiyingshou

3,575

3,600

100.7

san、chanquannianxianshangbiaozhuanrangyingshou

 

 

 

四、清理凈收入

 

 

 

wu、qitadeguoqizijinshengchanjingyingyusuanbiaolirun

 

 

 

國有土地資本企業經營創收累計數

27,294

20,600

75.5

 

 

 

 

轉到性薪資

6,187

3,492

56.4

  shangjilingdaobuzhukuanshoulu

37

56

151.4

  yongshangshangyinianjiezhuangerenshouru

6,150

3,436

55.9

 

 

 

 

利潤總結

33,481

24,092

72.0

 


表格七

2021年松江區國有化資產運作決算收支表

企業:萬的大寫

項    目

上一年下達數

項目預算數

預算數為上年
執行數的%

yi、shehuishenghuofuwuheqiuyefeiyong

 

 

 

er、guoyouhuazibenjiamengjuesuanqitazhichu

21,000

16,896

80.5

1.manzulililiuxiazhuangkuangjibiangezijinshouzhi

 

93

 

2.guojiagugongyeqiyezichanjindaoru

21,000

13,000

61.9

    &n💟bsp; guoyouqiyejingjifazhanjiegoushejigenggaijieyu

 

 

 

      cishanfuwuxingzhuangzhijiamengzhichufeiyong

 

 

 

      qitaguoyouhuajigoutouzijinzhuangru

21,000

13,000

61.9

3.gongyougongsiqiyezuixinzhengcebutiebiaozhun

 

 

 

4.kejijinrongguoqitouzijijinkaifeiyonghuafei

 

 

 

5.tongyiguoyoukonggujijinjiamengcaizhengyusuanjieyu

 

3,803

 

公有金融資本開總支出自動求和

21,000

16,896

80.5

 

 

 

 

轉意性付出

12,481

7,196

57.7

    diaozhengjingji

9,045

7,196

79.6

    jiezhuanxianianzongzhichu

3,436

 

 

 

 

 

 

結余共計

33,481

24,092

72.0

 


附注八

2021年松江區區對鎮一般的公眾工程預算轉至付表

單位名稱:萬塊

去年施行數

概預算數

預算表數為本年

施行數的%

小上海鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未分攤到鎮

 

130,563

 

累計

166,529

251,232

150.9

 

zhu:2021niangezhendezhengchanggongyongsheshifeiyongbiangengchengdanjinbaohanyijingli🤪qingdeyuzhidingtouzixiangmu,weizuoyoudaozhenjide130563duowanyuanchangjianweishancunfuxingzhengtao🌟dapeixiangmufeiyong、jiezhenyuwufenpeifanxianjianglixiangmufeiyongdeng,jianghuigenjuxianshiyunxingchixutuijinzhuangkuangzaiyinianduzhongfenliuhaipei。

 


表格九

2021年松江區鎮政府債款大多問題表

院校:萬的大寫

項   目

總  額

各舉:大部分負債

當中:自查自糾公司債務

一、政府部借款額度環境

 

 

 

    2020nianmodangdizhengfujiezhaixianzhi

2,388,000

1,221,000

1,167,000

    2020niandirenminzhengfuzhaiwujiufenjiaoyie

2,613,000

1,241,000

1,372,000

    2021jinnianchuzhengfuxingzhengfuzhaiwujine

2,613,000

1,241,000

1,372,000

二、市政府公司債務現金余額問題

 

 

 

   2020yuechuxiangguanbumenzhaiwujiufenxianjinyue

1,258,904

680,904

578,000

    2020nianzengjiashizhengfuzhaiwujiufen

326,000

106,000

220,000

    2020nianhuandaizhengfuxingjiekuan

101,968

86,968

15,000

    2020niandiquzhengfuzhaiquanzhaiwuchaxunyue

1,482,936

699,936

783,000

   2021nianmozhengfujiguanzhaiquankeyongzijin

1,482,936

699,936

783,000

 


表格十

2021年松江區區本級“三公”事業費財政預算現象表

企業:億元

項   目

2020年決算數

2021年概算數

費用預算數為前年    財政預算數的%

因公出國(境)費

810.00

780.00

96.3

因公接待廳費

398.76

371.78

93.2

國家公務車輛租賃添置及作業費

小計

6,288.24

5,786.12

92.0

在這當中:置辦費

3,045.89

2,317.50

76.1

     正常運作費

3,242.35

3,468.62

107.0

總金額

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun体育官方网站 爱游戏app官方网站 开yun体育app官网入口登录 kaiyun体育登录网页入口版 kaiyun体育登录网页入口版 kaiyun体育登录网页入口 星空体育app下载官网 kaiyun体育官方网站 九游体育官网入口 kaiyun体育登录网页入口